NASDAQ · Financial Statements

Commerce.com, Inc. - Series 1 (CMRC) Financial Statements

$3.53 NASDAQ: CMRC Market Cap $292.08M

Commerce.com, Inc. - Series 1 most recently reported annual revenue of $342.0M, a net loss of $19.0M. Revenue grew at an average annual rate of 17.6% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Commerce.com, Inc. - Series 1: Revenue rose from $92.0M in 2018 to $342.0M in 2025, a change of +271.7% over 7 years; net profit was positive in 0 of 8 reported years; operating margin moved from -41.3% to -4.7%, a shift of +36.6 percentage points; the most recent year shows a net loss of $19.0M.

Income Statement — 8 Years (USD millions)

Metric	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	$92.0M	$112.0M	$152.0M	$220.0M	$279.0M	$309.0M	$333.0M	$342.0M
Operating Expenses	$130.0M	$153.0M	$191.0M	$296.0M	$420.0M	$382.0M	$375.0M	$359.0M
Operating Profit	$-38.0M	$-41.0M	$-39.0M	$-76.0M	$-141.0M	$-72.0M	$-42.0M	$-16.0M
Operating Margin	-41.3%	-36.6%	-25.4%	-34.5%	-50.4%	-23.4%	-12.5%	-4.7%
Other Income	$-1.0M	$-2.0M	$1.0M	$-1.0M	$1.0M	$8.0M	$16.0M	$-2.0M
Interest	$1.0M	$2.0M	$3.0M	$0	$1.0M	$3.0M	$6.0M	$10.0M
Depreciation	$2.0M	$3.0M	$3.0M	$6.0M	$11.0M	$12.0M	$14.0M	$14.0M
Profit Before Tax	$-39.0M	$-43.0M	$-38.0M	$-77.0M	$-139.0M	$-65.0M	$-26.0M	$-18.0M
Tax	$-30,000	$-70,000	$-70,000	$40,000	$-360,000	$0	$-3.9M	$-6.4M
Net Profit	$-39.0M	$-43.0M	$-38.0M	$-77.0M	$-140.0M	$-65.0M	$-27.0M	$-19.0M
EPS	$-0.68	$-0.64	$-0.55	$-1.08	$-1.91	$-0.86	$-0.35	$-0.24
Dividend Payout	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

Metric	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
Revenue	$78.0M	$84.0M	$80.0M	$82.0M	$84.0M	$87.0M	$82.0M	$84.0M	$86.0M	$90.0M	$87.0M	$85.0M
Operating Expenses	$100.0M	$90.0M	$89.0M	$95.0M	$103.0M	$88.0M	$85.0M	$91.0M	$86.0M	$96.0M	$80.0M	$82.0M
Operating Profit	$-22.0M	$-6.0M	$-8.0M	$-13.0M	$-19.0M	$-1.0M	$-2.0M	$-7.0M	$0	$-7.0M	$7.0M	$3.0M
Operating Margin	-28.4%	-6.8%	-10.2%	-16.5%	-23.0%	-0.9%	-2.9%	-8.0%	-0.5%	-7.4%	7.7%	3.2%
Interest	$1.0M	$1.0M	$1.0M	$0	$2.0M	$3.0M	$3.0M	$3.0M	$2.0M	$2.0M	$2.0M	$2.0M
Profit Before Tax	$-20.0M	$-4.0M	$-6.0M	$-11.0M	$-7.0M	$-2.0M	$0	$-8.0M	$-2.0M	$-8.0M	$4.0M	$1.0M
Tax	$-720,000	$14.8M	$-4.8M	$-1.2M	$-4.0M	$-15.7M	$306.4M	$-2.7M	$-10.4M	$-2.6M	$10.8M	$15.6M
Net Profit	$-20.0M	$-3.0M	$-6.0M	$-11.0M	$-7.0M	$-2.0M	$0	$-8.0M	$-2.0M	$-8.0M	$4.0M	$1.0M
EPS	$-0.27	$-0.04	$-0.08	$-0.15	$-0.09	$-0.03	$0.00	$-0.11	$-0.03	$-0.10	$0.05	$0.01

Over the 8 years reported for Commerce.com, Inc. - Series 1, borrowings increased from $24.0M in 2018 to $166.0M in 2025, cash stood at $44.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 1.98 times.

Balance Sheet — 8 Years (USD millions)

Metric	2018	2019	2020	2021	2022	2023	2024	2025
Total Assets	$59.0M	$56.0M	$277.0M	$555.0M	$474.0M	$444.0M	$340.0M	$309.0M
Current Assets	$53.0M	$32.0M	$254.0M	$455.0M	$374.0M	$342.0M	$251.0M	$214.0M
Cash	$13.0M	$8.0M	$219.0M	$298.0M	$92.0M	$72.0M	$89.0M	$44.0M
Inventory	$3.0M	$3.0M	$0	$0	$0	$0	$0	$0
Receivables	$10.0M	$16.0M	$23.0M	$40.0M	$35.0M	$38.0M	$48.0M	$50.0M
Fixed Assets	$5.0M	$22.0M	$19.0M	$17.0M	$15.0M	$15.0M	$11.0M	$21.0M
Capital Work in Progress	$0	$0	$0	$0	$0	$0	$0	$0
Investments	$23.0M	$0	$0	$102.0M	$212.0M	$198.0M	$89.0M	$97.0M
Other Assets	$0	$0	$0	$42.0M	$50.0M	$52.0M	$52.0M	$52.0M
Total Liabilities	$271.0M	$313.0M	$60.0M	$417.0M	$428.0M	$419.0M	$307.0M	$269.0M
Current Liabilities	$28.0M	$34.0M	$46.0M	$63.0M	$79.0M	$71.0M	$88.0M	$108.0M
Borrowings	$24.0M	$59.0M	$16.0M	$348.0M	$350.0M	$350.0M	$221.0M	$166.0M
Other Liabilities	$246.0M	$254.0M	$44.0M	$69.0M	$78.0M	$68.0M	$86.0M	$104.0M
Equity	$0	$0	$0	$0	$0	$0	$0	$0
Reserves	$-211.0M	$-257.0M	$217.0M	$138.0M	$46.0M	$26.0M	$33.0M	$39.0M

For Commerce.com, Inc. - Series 1, operating cash flow was positive in 2 of 8 reported years; free cash flow in the latest year was $19.0M; free cash flow was positive in 2 of 8 years; financing activities used $2.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 8 Years (USD millions)

Metric	2018	2019	2020	2021	2022	2023	2024	2025
Operating Cash Flow	$-31.0M	$-40.0M	$-27.0M	$-40.0M	$-89.0M	$-24.0M	$26.0M	$27.0M
Investing Cash Flow	$-53.0M	$12.0M	$-4.0M	$-190.0M	$-122.0M	$-1.0M	$102.0M	$-27.0M
Financing Cash Flow	$1.0M	$1.0M	$0	$-36.0M	$0	$-3.0M	$-4.0M	$-2.0M
Net Cash Flow	$7.0M	$-5.0M	$15.0M	$275.0M	$-206.0M	$-20.0M	$18.0M	$-44.0M
Free Cash Flow	$-34.0M	$-46.0M	$-28.0M	$-44.0M	$-95.0M	$-28.0M	$23.0M	$19.0M

Valuation & Return Ratios

Metric	Value
PEG Ratio	-1.15
EV / EBITDA	22.52
FCF Yield	8.00%
Quick Ratio	2.03
Interest Coverage	0.24
Return 1Y	-50.48%
Return 3Y	-73.85%
Return 5Y	-94.81%

Commerce.com, Inc. - Series 1 (CMRC) financials — frequently asked questions

What is Commerce.com, Inc. - Series 1's annual revenue?

Commerce.com, Inc. - Series 1 (CMRC) reported annual revenue of $342.0M in its most recent fiscal year.

What is Commerce.com, Inc. - Series 1's net profit?

Commerce.com, Inc. - Series 1 (CMRC) reported a net loss of $19.0M in its most recent fiscal year.

What is CMRC EV/EBITDA?

Commerce.com, Inc. - Series 1's enterprise value to EBITDA (EV/EBITDA) ratio is 22.52.

Related stock screens

High ROE Technology Stocks Low P/E Technology Stocks High Net Margin Technology Stocks Dividend Technology Stocks Low Debt Technology Stocks High ROE Stocks Low P/E Stocks High Net Margin Stocks Dividend Stocks Low Debt Stocks Nasdaq High ROE Stocks All stock screens

CMRC Overview CMRC Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.