OTC · Financial Statements
Capricorn Energy PLC (CRNZF) Financial Statements
$5.07
OTC: CRNZF
Market Cap $348.14M
Overview Financials Dividend
Capricorn Energy PLC most recently reported annual revenue of $138.0M, net profit of $19.0M. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Annual Financials (USD)
Metric 2021 2022 2023 2024 2025
Revenue $57.0M $230.0M $201.0M $148.0M $138.0M Operating Profit $-131.0M $-136.0M $-87.0M $30.0M $16.0M Net Profit $895.0M $-67.0M $-144.0M $11.0M $19.0M EPS $7.13 $-0.75 $-0.96 $-0.16 $0.27 Op Margin -229.3% -59.1% -43.5% 20.4% 11.5%
Balance Sheet (USD)
Metric 2021 2022 2023 2024 2025
Total Assets $2.2B $1.5B $668.0M $620.0M $514.0M Total Liabilities $448.0M $315.0M $261.0M $270.0M $140.0M Cash $314.0M $459.0M $190.0M $123.0M $133.0M Borrowings $181.0M $163.0M $119.0M $105.0M $46.0M
Cash Flow (USD)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $180.0M $64.0M $-40.0M $86.0M $150.0M Investing Cash Flow $-385.0M $795.0M $76.0M $-93.0M $-145.0M Financing Cash Flow $-63.0M $-553.0M $-55.0M $-34.0M $-15.0M Net Cash Flow $-255.0M $443.0M $-567.0M $-66.0M $9.0M Free Cash Flow $91.0M $-105.0M $-84.0M $45.0M $60.0M
Valuation & Return Ratios
Metric Value PEG Ratio 0.20 EV / EBITDA 4.22 FCF Yield 20.56% Quick Ratio 2.37 Interest Coverage 1.45 Return 1Y 77.89% Return 3Y 72.99% Return 5Y 42.72%
Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer .