OTC · Financial Statements
Element 25 Limited (ELMTF) Financial Statements
$0.17
OTC: ELMTF
Market Cap $55.71M
Overview Financials Dividend
Element 25 Limited most recently reported annual revenue of $2.0M, a net loss of $6.0M. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Annual Financials (USD)
Metric 2021 2022 2023 2024 2025
Revenue $0 $21.0M $33.0M $13.0M $2.0M Operating Profit $-7.0M $-18.0M $-26.0M $-22.0M $-6.0M Net Profit $-6.0M $-18.0M $-25.0M $-22.0M $-6.0M EPS $-0.05 $-0.12 $-0.14 $-0.10 $-0.03 Op Margin -21167.4% -87.3% -77.5% -165.9% -339.1%
Balance Sheet (USD)
Metric 2021 2022 2023 2024 2025
Total Assets $69.0M $61.0M $68.0M $65.0M $62.0M Total Liabilities $6.0M $16.0M $13.0M $8.0M $7.0M Cash $35.0M $15.0M $29.0M $11.0M $2.0M Borrowings $1.0M $1.0M $1.0M $0 $0
Cash Flow (USD)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $-28.0M $-20.0M $-21.0M $-20.0M $-5.0M Investing Cash Flow $-1.0M $-3.0M $0 $-41.0M $-15.0M Financing Cash Flow $-3.0M $0 $-2.0M $0 $0 Net Cash Flow $32.0M $-20.0M $14.0M $-18.0M $-9.0M Free Cash Flow $-28.0M $-21.0M $-22.0M $-40.0M $-12.0M
Valuation & Return Ratios
Metric Value PEG Ratio -18.04 EV / EBITDA — FCF Yield -13.47% Quick Ratio 1.47 Interest Coverage — Return 1Y -2.68% Return 3Y -58.29% Return 5Y —
Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer .