OTC · Financial Statements
NG Energy International Corp. (GASXF) Financial Statements
$0.94
OTC: GASXF
Market Cap $256.42M
Overview Financials Dividend
NG Energy International Corp. most recently reported annual revenue of $45.0M, a net loss of $24.0M. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Annual Financials (USD)
Metric 2021 2022 2023 2024 2025
Revenue $0 $2.0M $10.0M $32.0M $45.0M Operating Profit $-5.0M $-6.0M $-2.0M $8.0M $-9.0M Net Profit $-7.0M $-10.0M $-17.0M $-54.0M $-24.0M EPS $-0.06 $-0.08 $-0.13 $-0.24 $-0.09 Op Margin — -349.7% -16.5% 26.5% -20.8%
Balance Sheet (USD)
Metric 2021 2022 2023 2024 2025
Total Assets $23.0M $83.0M $107.0M $113.0M $240.0M Total Liabilities $6.0M $68.0M $97.0M $69.0M $218.0M Cash $6.0M $7.0M $1.0M $8.0M $7.0M Borrowings $3.0M $55.0M $82.0M $50.0M $93.0M
Cash Flow (USD)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $-5.0M $-4.0M $-4.0M $18.0M $3.0M Investing Cash Flow $-11.0M $-59.0M $-43.0M $-42.0M $1.0M Financing Cash Flow $2.0M $-4.0M $1.0M $-13.0M $-8.0M Net Cash Flow $5.0M $1.0M $-6.0M $7.0M $-1.0M Free Cash Flow $-11.0M $-34.0M $-22.0M $0 $-23.0M
Valuation & Return Ratios
Metric Value PEG Ratio 0.02 EV / EBITDA -19.85 FCF Yield -16.29% Quick Ratio 1.30 Interest Coverage -0.88 Return 1Y 36.47% Return 3Y 57.17% Return 5Y —
Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer .