OTC · Financial Statements
5th Planet Games A/S (IDGAF) Financial Statements
$0.20
OTC: IDGAF
Market Cap $52.49M
Overview Financials Dividend
5th Planet Games A/S most recently reported annual revenue of $4.0M, a net loss of $1.0M. Revenue grew at an average annual rate of 5.9% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Annual Financials (USD)
Metric 2021 2022 2023 2024 2025
Revenue $5.0M $11.0M $10.0M $13.0M $4.0M Operating Profit $-15.0M $-1.0M $0 $-7.0M $-5.0M Net Profit $-16.0M $-34.0M $25.0M $-5.0M $-1.0M EPS $-0.14 $-0.20 $0.08 $-0.01 $0.00 Op Margin -313.3% -6.5% -1.4% -55.0% -129.7%
Balance Sheet (USD)
Metric 2021 2022 2023 2024 2025
Total Assets $28.0M $59.0M $91.0M $82.0M $90.0M Total Liabilities $5.0M $30.0M $6.0M $1.0M $13.0M Cash $14.0M $36.0M $49.0M $10.0M $8.0M Borrowings $0 $0 $0 $0 $0
Cash Flow (USD)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $-17.0M $4.0M $10.0M $-1.0M $-1.0M Investing Cash Flow $-13.0M $-52.0M $-12.0M $-81.0M $-1.0M Financing Cash Flow $-1.0M $0 $-21.0M $0 $0 Net Cash Flow $-10.0M $23.0M $13.0M $-40.0M $-2.0M Free Cash Flow $-24.0M $-14.0M $2.0M $-42.0M $-1.0M
Valuation & Return Ratios
Metric Value PEG Ratio -0.25 EV / EBITDA 21.01 FCF Yield -1.34% Quick Ratio 3.10 Interest Coverage -1.30 Return 1Y 142.48% Return 3Y 8.44% Return 5Y —
Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer .