NYSE · Financial Statements

Atlas Energy Solutions Inc. (AESI) Financial Statements

$8.66 NYSE: AESI Market Cap $1.08B

Atlas Energy Solutions Inc. most recently reported annual revenue of $1.1B, a net loss of $50.0M. Revenue grew at an average annual rate of 57.8% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Atlas Energy Solutions Inc.: Revenue rose from $112.0M in 2020 to $1.1B in 2025, a change of +877.7% over 5 years; net profit was positive in 4 of 6 reported years; operating margin was broadly flat at about -1.5%; the most recent year shows a net loss of $50.0M.

Income Statement — 6 Years (USD millions)

Metric	2020	2021	2022	2023	2024	2025
Revenue	$112.0M	$172.0M	$483.0M	$614.0M	$1.1B	$1.1B
Operating Expenses	$113.0M	$125.0M	$251.0M	$349.0M	$942.0M	$1.1B
Operating Profit	$-1.0M	$47.0M	$232.0M	$265.0M	$114.0M	$-16.0M
Operating Margin	-1.1%	27.3%	48.1%	43.2%	10.8%	-1.5%
Other Income	$-33.0M	$-42.0M	$-13.0M	$-7.0M	$-38.0M	$-52.0M
Interest	$33.0M	$42.0M	$16.0M	$8.0M	$39.0M	$58.0M
Depreciation	$22.0M	$25.0M	$29.0M	$42.0M	$115.0M	$189.0M
Profit Before Tax	$-34.0M	$5.0M	$219.0M	$258.0M	$76.0M	$-68.0M
Tax	$-1.1M	$16.3M	$850,000	$12.2M	$20.9M	$26.2M
Net Profit	$-34.0M	$4.0M	$217.0M	$160.0M	$60.0M	$-50.0M
EPS	$-0.08	$0.04	$2.17	$1.05	$0.55	$-0.41
Dividend Payout	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

Metric	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
Revenue	$158.0M	$141.0M	$193.0M	$288.0M	$304.0M	$271.0M	$298.0M	$289.0M	$260.0M	$249.0M	$266.0M	$293.0M
Operating Expenses	$92.0M	$92.0M	$153.0M	$259.0M	$289.0M	$241.0M	$282.0M	$281.0M	$277.0M	$269.0M	$301.0M	$313.0M
Operating Profit	$65.0M	$49.0M	$40.0M	$28.0M	$15.0M	$31.0M	$15.0M	$7.0M	$-18.0M	$-20.0M	$-36.0M	$-20.0M
Operating Margin	41.5%	34.9%	20.6%	9.8%	5.0%	11.3%	5.2%	2.5%	-6.9%	-8.0%	-13.4%	-6.8%
Interest	$1.0M	$2.0M	$5.0M	$10.0M	$11.0M	$12.0M	$12.0M	$15.0M	$15.0M	$16.0M	$16.0M	$16.0M
Profit Before Tax	$64.0M	$47.0M	$35.0M	$18.0M	$4.0M	$19.0M	$4.0M	$-7.0M	$-34.0M	$-31.0M	$-48.0M	$-46.0M
Tax	$11.9M	$23.4M	$22.9M	$17.1M	$9.6M	$23.5M	$65.3M	$23.2M	$29.3M	$28.0M	$1.1M	$44.9M
Net Profit	$29.0M	$36.0M	$27.0M	$15.0M	$4.0M	$14.0M	$1.0M	$-6.0M	$-24.0M	$-22.0M	$-47.0M	$-25.0M
EPS	$0.29	$0.36	$0.24	$0.13	$0.04	$0.13	$0.01	$-0.04	$-0.19	$-0.18	$-0.38	$-0.20

Over the 6 years reported for Atlas Energy Solutions Inc., borrowings increased from $175.0M in 2020 to $579.0M in 2025, cash stood at $41.0M in the latest year, shareholders' equity was $1.0M, current assets covered current liabilities 1.46 times.

Balance Sheet — 6 Years (USD millions)

Metric	2020	2021	2022	2023	2024	2025
Total Assets	$522.0M	$544.0M	$751.0M	$1.3B	$2.0B	$2.2B
Current Assets	$59.0M	$84.0M	$179.0M	$319.0M	$289.0M	$308.0M
Cash	$36.0M	$40.0M	$82.0M	$210.0M	$72.0M	$41.0M
Inventory	$9.0M	$10.0M	$16.0M	$22.0M	$41.0M	$62.0M
Receivables	$12.0M	$29.0M	$74.0M	$71.0M	$166.0M	$181.0M
Fixed Assets	$461.0M	$458.0M	$565.0M	$939.0M	$1.5B	$1.6B
Capital Work in Progress	$0	$0	$0	$0	$0	$0
Investments	$0	$0	$0	$0	$0	$0
Other Assets	$0	$0	$0	$0	$69.0M	$153.0M
Total Liabilities	$190.0M	$205.0M	$240.0M	$394.0M	$936.0M	$1.0B
Current Liabilities	$46.0M	$41.0M	$89.0M	$93.0M	$243.0M	$211.0M
Borrowings	$175.0M	$176.0M	$147.0M	$178.0M	$530.0M	$579.0M
Other Liabilities	$15.0M	$30.0M	$92.0M	$216.0M	$406.0M	$441.0M
Equity	$395.0M	$407.0M	$407.0M	$1.0M	$1.0M	$1.0M
Reserves	$332.0M	$339.0M	$511.0M	$868.0M	$1.0B	$1.2B

For Atlas Energy Solutions Inc., operating cash flow was positive in 6 of 6 reported years; free cash flow in the latest year was negative at $31.0M; free cash flow was positive in 3 of 6 years; financing activities used $3.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 6 Years (USD millions)

Metric	2020	2021	2022	2023	2024	2025
Operating Cash Flow	$12.0M	$21.0M	$206.0M	$299.0M	$256.0M	$117.0M
Investing Cash Flow	$-19.0M	$-39.0M	$-179.0M	$-731.0M	$-887.0M	$-493.0M
Financing Cash Flow	$0	$-5.0M	$0	$-3.0M	$-3.0M	$-3.0M
Net Cash Flow	$15.0M	$4.0M	$42.0M	$128.0M	$-138.0M	$-31.0M
Free Cash Flow	$3.0M	$2.0M	$116.0M	$-66.0M	$-118.0M	$-31.0M

Valuation & Return Ratios

Metric	Value
PEG Ratio	0.13
EV / EBITDA	20.75
FCF Yield	-12.24%
Quick Ratio	1.58
Interest Coverage	-1.48
Return 1Y	-5.46%
Return 3Y	-24.98%
Return 5Y	—

Atlas Energy Solutions Inc. (AESI) financials — frequently asked questions

What is Atlas Energy Solutions Inc.'s annual revenue?

Atlas Energy Solutions Inc. (AESI) reported annual revenue of $1.1B in its most recent fiscal year.

What is Atlas Energy Solutions Inc.'s net profit?

Atlas Energy Solutions Inc. (AESI) reported a net loss of $50.0M in its most recent fiscal year.

What is AESI EV/EBITDA?

Atlas Energy Solutions Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is 20.75.

Related stock screens

High ROE Energy Stocks Low P/E Energy Stocks High Net Margin Energy Stocks Dividend Energy Stocks Low Debt Energy Stocks High ROE Stocks Low P/E Stocks High Net Margin Stocks Dividend Stocks Low Debt Stocks NYSE High ROE Stocks All stock screens

AESI Overview AESI Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.