OTC · Financial Statements

Atos SE (AEXAY) Financial Statements

$9.08 OTC: AEXAY Market Cap $5.09B

Atos SE most recently reported annual revenue of $7.7B, a net loss of $1.3B. Revenue declined at an average annual rate of 7.2% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Atos SE: Revenue fell from $11.7B in 2016 to $7.7B in 2025, a change of -34.4% over 9 years; net profit was positive in 6 of 10 reported years; operating margin moved from 6.9% to 5.5%, a shift of -1.4 percentage points; the most recent year shows a net loss of $1.3B.

Income Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Revenue$11.7B$12.7B$12.3B$11.6B$11.2B$10.8B$11.3B$10.7B$9.6B$7.7B
Operating Expenses$10.9B$11.8B$11.4B$10.9B$10.5B$13.6B$12.1B$13.8B$12.2B$7.3B
Operating Profit$813.0M$875.0M$836.0M$660.0M$650.0M$-2.8B$-795.0M$-3.1B$-2.7B$425.0M
Operating Margin6.9%6.9%6.8%5.7%5.8%-25.5%-7.0%-29.1%-27.8%5.5%
Other Income$-55.0M$-62.0M$-65.0M$-208.0M$-46.0M$-151.0M$-171.0M$-222.0M$3.1B$-1.6B
Interest$18.0M$24.0M$32.0M$91.0M$58.0M$70.0M$121.0M$315.0M$378.0M$450.0M
Depreciation$520.0M$557.0M$443.0M$827.0M$837.0M$476.0M$415.0M$695.0M$568.0M$451.0M
Profit Before Tax$764.0M$813.0M$749.0M$452.0M$604.0M$-2.9B$-966.0M$-3.3B$462.0M$-1.2B
Tax$19.0M$18.3M$6.3M$18.1M$8.4M$-1.3M$-4.8M$-3.4M$46.3M$-11.0M
Net Profit$579.0M$601.0M$630.0M$370.0M$550.0M$-3.0B$-1.0B$-3.4B$248.0M$-1.3B
EPS$82.88$86.87$88.36$469.15$74.88$-401.63$-135.93$-461.26$12.40$-13.89
Dividend Payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

MetricDec '20Jun '21Dec '21Jun '22Dec '22Jun '23Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Revenue$5.6B$5.4B$5.4B$5.6B$5.8B$5.5B$5.1B$5.0B$4.6B$4.0B$4.0B$3.5B
Operating Expenses$5.1B$5.2B$5.4B$5.6B$5.6B$5.4B$4.9B$6.7B$5.6B$4.5B$3.1B$3.3B
Operating Profit$444.0M$188.0M$12.0M$-15.0M$213.0M$140.0M$206.0M$-1.7B$-955.0M$-452.0M$877.0M$139.0M
Operating Margin8.0%3.5%0.2%-0.3%3.7%2.5%4.0%-34.3%-20.7%-11.2%22.2%4.0%
Interest$24.0M$20.0M$20.0M$22.0M$99.0M$136.0M$179.0M$175.0M$203.0M$177.0M$228.0M$352.0M
Profit Before Tax$240.0M$-121.0M$-2.8B$-426.0M$-540.0M$-535.0M$-2.8B$-1.9B$2.3B$-654.0M$-560.0M$-475.0M
Tax$7.1M$-5.0M$-1.2M$-18.1M$5.7M$-12.2M$-1.7M$-3.3M$6.5M$-6.3M$-16.5M$-7.9M
Net Profit$221.0M$-129.0M$-2.8B$-504.0M$-508.0M$-600.0M$-2.8B$-1.9B$2.2B$-696.0M$-703.0M$-513.0M
EPS$29.99$-17.49$-384.14$-67.70$-68.19$-80.65$-380.61$-259.67$276.64$-7.47$-6.94$-5.22

Over the 10 years reported for Atos SE, borrowings increased from $1.6B in 2016 to $2.8B in 2025, cash stood at $1.2B in the latest year, shareholders' equity was $19.0M, current assets covered current liabilities 1.16 times.

Balance Sheet — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Total Assets$13.4B$13.5B$21.6B$18.6B$18.1B$16.8B$16.4B$11.3B$8.2B$6.3B
Current Assets$6.9B$6.4B$8.4B$6.9B$7.8B$8.1B$8.4B$6.5B$5.8B$4.1B
Cash$2.1B$2.3B$2.5B$2.4B$3.3B$3.4B$3.3B$2.3B$1.7B$1.2B
Inventory$53.0M$95.0M$133.0M$104.0M$141.0M$125.0M$157.0M$175.0M$157.0M$37.0M
Receivables$2.7B$2.6B$3.4B$2.8B$2.7B$2.5B$2.5B$2.4B$2.6B$1.8B
Fixed Assets$741.0M$693.0M$726.0M$1.6B$1.6B$1.5B$1.3B$1.0B$1.1B$548.0M
Capital Work in Progress$0$0$0$0$0$0$0$0$0$0
Investments$137.0M$167.0M$212.0M$1.8B$666.0M$583.0M$164.0M$163.0M$138.0M$102.0M
Other Assets$3.9B$4.4B$8.9B$6.0B$6.1B$5.1B$5.3B$2.9B$653.0M$465.0M
Total Liabilities$8.5B$8.3B$13.5B$11.6B$11.3B$12.4B$12.6B$11.2B$7.4B$7.1B
Current Liabilities$5.4B$5.4B$7.2B$6.3B$5.9B$7.0B$8.1B$7.1B$3.7B$3.5B
Borrowings$1.6B$2.0B$5.4B$5.4B$5.1B$5.9B$5.9B$5.5B$2.8B$2.8B
Other Liabilities$6.9B$6.3B$8.1B$6.1B$6.2B$6.5B$6.7B$5.8B$4.6B$4.4B
Equity$105.0M$105.0M$107.0M$109.0M$110.0M$111.0M$111.0M$111.0M$18.0M$19.0M
Reserves$4.3B$4.7B$6.1B$7.1B$6.9B$4.4B$3.8B$55.0M$799.0M$-787.0M

For Atos SE, operating cash flow was positive in 8 of 10 reported years; free cash flow in the latest year was negative at $87.0M; free cash flow was positive in 7 of 10 years; financing activities used $269.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Operating Cash Flow$992.0M$1.2B$1.1B$1.4B$1.2B$379.0M$427.0M$-413.0M$-1.4B$76.0M
Investing Cash Flow$-1.5B$-1.4B$-4.4B$-14.0M$299.0M$-928.0M$-502.0M$8.0M$-685.0M$-333.0M
Financing Cash Flow$9.0M$-38.0M$-78.0M$-176.0M$-57.0M$-456.0M$-514.0M$-440.0M$-538.0M$-269.0M
Net Cash Flow$169.0M$283.0M$196.0M$-44.0M$808.0M$97.0M$-49.0M$-895.0M$-556.0M$-288.0M
Free Cash Flow$571.0M$711.0M$640.0M$1.0B$899.0M$107.0M$176.0M$-618.0M$-1.8B$-87.0M

Valuation & Return Ratios

MetricValue
PEG Ratio0.00
EV / EBITDA1.74
FCF Yield-22.03%
Quick Ratio1.17
Interest Coverage1.84
Return 1Y-45.45%
Return 3Y-103.21%
Return 5Y-100.48%

Atos SE (AEXAY) financials — frequently asked questions

What is Atos SE's annual revenue?

Atos SE (AEXAY) reported annual revenue of $7.7B in its most recent fiscal year.

What is Atos SE's net profit?

Atos SE (AEXAY) reported a net loss of $1.3B in its most recent fiscal year.

What is AEXAY EV/EBITDA?

Atos SE's enterprise value to EBITDA (EV/EBITDA) ratio is 1.74.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Technology StocksLow P/E Technology StocksHigh Net Margin Technology StocksDividend Technology StocksLow Debt Technology StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksAll stock screens
AEXAY Overview AEXAY Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.