NASDAQ · Financial Statements

AirSculpt Technologies, Inc. (AIRS) Financial Statements

$1.20 NASDAQ: AIRS Market Cap $86.51M

AirSculpt Technologies, Inc. most recently reported annual revenue of $152.0M, a net loss of $12.0M. Revenue grew at an average annual rate of 19.3% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

AirSculpt Technologies, Inc.: Revenue rose from $41.0M in 2019 to $152.0M in 2025, a change of +270.7% over 6 years; net profit was positive in 2 of 7 reported years; operating margin moved from 1.6% to -3.2%, a shift of -4.8 percentage points; the most recent year shows a net loss of $12.0M.

Income Statement — 7 Years (USD millions)

Metric	2019	2020	2021	2022	2023	2024	2025
Revenue	$41.0M	$63.0M	$133.0M	$169.0M	$196.0M	$180.0M	$152.0M
Operating Expenses	$41.0M	$53.0M	$118.0M	$173.0M	$186.0M	$182.0M	$157.0M
Operating Profit	$1.0M	$10.0M	$16.0M	$-5.0M	$9.0M	$-2.0M	$-5.0M
Operating Margin	1.6%	16.0%	11.8%	-2.7%	4.8%	-1.0%	-3.2%
Other Income	$-3.0M	$-2.0M	$-5.0M	$-7.0M	$-6.0M	$-6.0M	$-13.0M
Interest	$3.0M	$2.0M	$5.0M	$7.0M	$6.0M	$6.0M	$6.0M
Depreciation	$5.0M	$6.0M	$7.0M	$8.0M	$10.0M	$12.0M	$13.0M
Profit Before Tax	$-2.0M	$8.0M	$11.0M	$-11.0M	$3.0M	$-8.0M	$-18.0M
Tax	$0	$0	$3.0M	$-29.9M	$249.4M	$-2.3M	$33.9M
Net Profit	$-2.0M	$8.0M	$11.0M	$-15.0M	$-4.0M	$-8.0M	$-12.0M
EPS	$-0.09	$0.14	$-0.01	$-0.26	$-0.08	$-0.14	$-0.19
Dividend Payout	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

Metric	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
Revenue	$47.0M	$48.0M	$48.0M	$51.0M	$43.0M	$39.0M	$39.0M	$44.0M	$35.0M	$33.0M	$39.0M	$43.0M
Operating Expenses	$46.0M	$46.0M	$37.0M	$56.0M	$46.0M	$43.0M	$41.0M	$43.0M	$45.0M	$35.0M	$40.0M	$43.0M
Operating Profit	$1.0M	$1.0M	$11.0M	$-5.0M	$-4.0M	$-4.0M	$-2.0M	$1.0M	$-10.0M	$-2.0M	$-1.0M	$0
Operating Margin	2.0%	3.0%	23.1%	-9.8%	-8.7%	-10.5%	-4.0%	1.8%	-27.9%	-4.6%	-2.2%	0.7%
Interest	$2.0M	$1.0M	$2.0M	$2.0M	$2.0M	$2.0M	$2.0M	$2.0M	$1.0M	$1.0M	$1.0M	$1.0M
Profit Before Tax	$-1.0M	$0	$9.0M	$-6.0M	$-5.0M	$-6.0M	$-3.0M	$-1.0M	$-8.0M	$-2.0M	$-3.0M	$-1.0M
Tax	$-89.2M	$1.3B	$36.4M	$50.6M	$-13.8M	$12.3M	$11.4M	$23.8M	$-20.9M	$151.5M	$16.3M	$8.3M
Net Profit	$-2.0M	$-5.0M	$6.0M	$-3.0M	$-6.0M	$-5.0M	$-3.0M	$-1.0M	$-10.0M	$1.0M	$-2.0M	$-1.0M
EPS	$-0.03	$-0.08	$0.10	$-0.06	$-0.10	$-0.09	$-0.05	$-0.01	$-0.15	$0.02	$-0.03	$-0.02

Over the 7 years reported for AirSculpt Technologies, Inc., borrowings increased from $45.0M in 2019 to $84.0M in 2025, cash stood at $8.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 0.54 times.

Balance Sheet — 7 Years (USD millions)

Metric	2019	2020	2021	2022	2023	2024	2025
Total Assets	$172.0M	$180.0M	$201.0M	$201.0M	$204.0M	$210.0M	$187.0M
Current Assets	$7.0M	$12.0M	$29.0M	$17.0M	$16.0M	$17.0M	$15.0M
Cash	$5.0M	$10.0M	$25.0M	$10.0M	$10.0M	$8.0M	$8.0M
Inventory	$0	$0	$0	$0	$0	$0	$0
Receivables	$0	$0	$0	$3.0M	$2.0M	$3.0M	$1.0M
Fixed Assets	$16.0M	$24.0M	$32.0M	$48.0M	$54.0M	$63.0M	$50.0M
Capital Work in Progress	$0	$0	$0	$0	$0	$0	$0
Investments	$0	$0	$-6.0M	$-8.0M	$46.0M	$0	$0
Other Assets	$82.0M	$82.0M	$82.0M	$82.0M	$82.0M	$82.0M	$82.0M
Total Liabilities	$51.0M	$56.0M	$117.0M	$130.0M	$120.0M	$131.0M	$100.0M
Current Liabilities	$8.0M	$9.0M	$16.0M	$22.0M	$20.0M	$29.0M	$28.0M
Borrowings	$45.0M	$50.0M	$101.0M	$108.0M	$100.0M	$105.0M	$84.0M
Other Liabilities	$6.0M	$6.0M	$16.0M	$22.0M	$20.0M	$26.0M	$16.0M
Equity	$120.0M	$124.0M	$0	$0	$0	$0	$0
Reserves	$120.0M	$124.0M	$84.0M	$71.0M	$84.0M	$79.0M	$88.0M

For AirSculpt Technologies, Inc., operating cash flow was positive in 7 of 7 reported years; free cash flow in the latest year was $1.0M; free cash flow was positive in 5 of 7 years.

Cash Flow Statement — 7 Years (USD millions)

Metric	2019	2020	2021	2022	2023	2024	2025
Operating Cash Flow	$5.0M	$14.0M	$27.0M	$24.0M	$24.0M	$11.0M	$3.0M
Investing Cash Flow	$-9.0M	$-7.0M	$-14.0M	$-26.0M	$-20.0M	$-28.0M	$-5.0M
Financing Cash Flow	$0	$0	$0	$-2.0M	$-1.0M	$-2.0M	$0
Net Cash Flow	$0	$5.0M	$15.0M	$-16.0M	$1.0M	$-2.0M	$0
Free Cash Flow	$0	$10.0M	$20.0M	$12.0M	$14.0M	$-3.0M	$1.0M

Valuation & Return Ratios

Metric	Value
PEG Ratio	-0.65
EV / EBITDA	51.64
FCF Yield	0.61%
Quick Ratio	0.79
Interest Coverage	-2.31
Return 1Y	-27.60%
Return 3Y	-45.06%
Return 5Y	—

AirSculpt Technologies, Inc. (AIRS) financials — frequently asked questions

What is AirSculpt Technologies, Inc.'s annual revenue?

AirSculpt Technologies, Inc. (AIRS) reported annual revenue of $152.0M in its most recent fiscal year.

What is AirSculpt Technologies, Inc.'s net profit?

AirSculpt Technologies, Inc. (AIRS) reported a net loss of $12.0M in its most recent fiscal year.

What is AIRS EV/EBITDA?

AirSculpt Technologies, Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is 51.64.

Related stock screens

High ROE Healthcare Stocks Low P/E Healthcare Stocks High Net Margin Healthcare Stocks Dividend Healthcare Stocks Low Debt Healthcare Stocks High ROE Stocks Low P/E Stocks High Net Margin Stocks Dividend Stocks Low Debt Stocks Nasdaq High ROE Stocks All stock screens

AIRS Overview AIRS Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.