NMS · Financial Statements

Assembly Biosciences, Inc. (ASMB) Financial Statements

$19.84 NMS: ASMB Market Cap $403.95M

Assembly Biosciences, Inc. most recently reported annual revenue of $72.0M, a net loss of $6.0M. Revenue declined at an average annual rate of 1.8% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Assembly Biosciences, Inc.: net profit was positive in 0 of 10 reported years; operating margin moved from -579.1% to -16.8%, a shift of +562.3 percentage points; the most recent year shows a net loss of $6.0M.

Income Statement — 10 Years (USD millions)

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	$0	$9.0M	$15.0M	$16.0M	$79.0M	$6.0M	$0	$7.0M	$29.0M	$72.0M
Operating Expenses	$45.0M	$61.0M	$108.0M	$119.0M	$144.0M	$139.0M	$94.0M	$72.0M	$74.0M	$84.0M
Operating Profit	$-45.0M	$-52.0M	$-93.0M	$-103.0M	$-65.0M	$-133.0M	$-94.0M	$-65.0M	$-45.0M	$-12.0M
Operating Margin	0.0%	-579.1%	-626.4%	-643.4%	-81.9%	-2121.7%	0.0%	-902.5%	-159.3%	-16.8%
Other Income	$0	$0	$3.0M	$6.0M	$3.0M	$0	$1.0M	$3.0M	$6.0M	$6.0M
Interest	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Depreciation	$0	$0	$1.0M	$0	$1.0M	$0	$0	$0	$0	$0
Profit Before Tax	$-45.0M	$-52.0M	$-90.0M	$-97.0M	$-62.0M	$-132.0M	$-93.0M	$-61.0M	$-40.0M	$-6.0M
Tax	$1.4M	$17.4M	$-1.2M	$-800,000	$0	$1.9M	$0	$-50,000	$-830,000	$0
Net Profit	$-44.0M	$-43.0M	$-91.0M	$-98.0M	$-62.0M	$-130.0M	$-93.0M	$-61.0M	$-40.0M	$-6.0M
EPS	$-25.70	$-24.10	$-39.80	$-27.80	$-15.00	$-36.00	$-22.82	$-13.38	$-6.69	$-0.55
Dividend Payout	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

Metric	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
Revenue	$0	$7.0M	$6.0M	$9.0M	$7.0M	$7.0M	$9.0M	$10.0M	$11.0M	$42.0M	$8.0M	$13.0M
Operating Expenses	$15.0M	$20.0M	$17.0M	$21.0M	$18.0M	$19.0M	$19.0M	$21.0M	$22.0M	$23.0M	$20.0M	$20.0M
Operating Profit	$-15.0M	$-13.0M	$-11.0M	$-12.0M	$-11.0M	$-12.0M	$-10.0M	$-11.0M	$-11.0M	$20.0M	$-11.0M	$-6.0M
Operating Margin	0.0%	-175.2%	-185.5%	-143.0%	-160.1%	-156.8%	-105.5%	-115.2%	-100.9%	46.6%	-138.4%	-47.4%
Interest	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Profit Before Tax	$-14.0M	$-11.0M	$-9.0M	$-11.0M	$-10.0M	$-10.0M	$-9.0M	$-10.0M	$-9.0M	$22.0M	$-9.0M	$-4.0M
Tax	$0	$-300,000	$0	$-3.8M	$0	$-740,000	$0	$0	$0	$0	$0	$0
Net Profit	$-14.0M	$-11.0M	$-9.0M	$-11.0M	$-10.0M	$-10.0M	$-9.0M	$-10.0M	$-9.0M	$22.0M	$-9.0M	$-4.0M
EPS	$-3.29	$-2.00	$-1.66	$-1.98	$-1.51	$-1.72	$-1.17	$-1.33	$-1.20	$2.49	$-0.54	$-0.20

Over the 10 years reported for Assembly Biosciences, Inc., cash stood at $58.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 5.20 times.

Balance Sheet — 10 Years (USD millions)

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Total Assets	$98.0M	$169.0M	$268.0M	$348.0M	$283.0M	$191.0M	$102.0M	$137.0M	$119.0M	$258.0M
Current Assets	$54.0M	$123.0M	$223.0M	$283.0M	$224.0M	$154.0M	$97.0M	$134.0M	$116.0M	$255.0M
Cash	$29.0M	$82.0M	$41.0M	$47.0M	$59.0M	$46.0M	$52.0M	$20.0M	$38.0M	$58.0M
Inventory	$0	$0	$0	$0	$0	$0	$0	$-3.0M	$0	$0
Receivables	$0	$2.0M	$2.0M	$3.0M	$1.0M	$0	$1.0M	$0	$0	$1.0M
Fixed Assets	$0	$1.0M	$1.0M	$14.0M	$11.0M	$7.0M	$4.0M	$3.0M	$3.0M	$3.0M
Capital Work in Progress	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Investments	$27.0M	$41.0M	$177.0M	$227.0M	$157.0M	$129.0M	$39.0M	$110.0M	$74.0M	$190.0M
Other Assets	$13.0M	$13.0M	$13.0M	$13.0M	$13.0M	$0	$0	$0	$0	$0
Total Liabilities	$18.0M	$56.0M	$57.0M	$75.0M	$43.0M	$22.0M	$19.0M	$96.0M	$86.0M	$51.0M
Current Liabilities	$7.0M	$13.0M	$18.0M	$24.0M	$24.0M	$16.0M	$16.0M	$39.0M	$48.0M	$49.0M
Borrowings	$0	$0	$0	$12.0M	$10.0M	$6.0M	$3.0M	$2.0M	$3.0M	$3.0M
Other Liabilities	$18.0M	$56.0M	$57.0M	$62.0M	$33.0M	$16.0M	$16.0M	$93.0M	$83.0M	$48.0M
Equity	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Reserves	$80.0M	$113.0M	$211.0M	$273.0M	$241.0M	$169.0M	$83.0M	$41.0M	$33.0M	$207.0M

For Assembly Biosciences, Inc., operating cash flow was positive in 2 of 10 reported years; free cash flow in the latest year was negative at $41.0M; free cash flow was positive in 2 of 10 years.

Cash Flow Statement — 10 Years (USD millions)

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Operating Cash Flow	$-35.0M	$2.0M	$-65.0M	$-84.0M	$-63.0M	$-93.0M	$-84.0M	$23.0M	$-51.0M	$-41.0M
Investing Cash Flow	$36.0M	$-17.0M	$-136.0M	$-52.0M	$66.0M	$23.0M	$91.0M	$-69.0M	$40.0M	$-114.0M
Financing Cash Flow	$0	$0	$4.0M	$5.0M	$2.0M	$0	$0	$0	$0	$0
Net Cash Flow	$1.0M	$53.0M	$-41.0M	$5.0M	$13.0M	$-14.0M	$7.0M	$-33.0M	$19.0M	$20.0M
Free Cash Flow	$-35.0M	$1.0M	$-65.0M	$-86.0M	$-65.0M	$-96.0M	$-85.0M	$22.0M	$-51.0M	$-41.0M

Valuation & Return Ratios

Metric	Value
PEG Ratio	0.06
EV / EBITDA	6128.60
FCF Yield	-8.63%
Quick Ratio	13.99
Interest Coverage	—
Return 1Y	37.59%
Return 3Y	91.06%
Return 5Y	-34.29%

Assembly Biosciences, Inc. (ASMB) financials — frequently asked questions

What is Assembly Biosciences, Inc.'s annual revenue?

Assembly Biosciences, Inc. (ASMB) reported annual revenue of $72.0M in its most recent fiscal year.

What is Assembly Biosciences, Inc.'s net profit?

Assembly Biosciences, Inc. (ASMB) reported a net loss of $6.0M in its most recent fiscal year.

What is ASMB EV/EBITDA?

Assembly Biosciences, Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is 6128.60.

Related stock screens

High ROE Healthcare Stocks Low P/E Healthcare Stocks High Net Margin Healthcare Stocks Dividend Healthcare Stocks Low Debt Healthcare Stocks High ROE Stocks Low P/E Stocks High Net Margin Stocks Dividend Stocks Low Debt Stocks All stock screens

ASMB Overview ASMB Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.