BrilliA Inc most recently reported annual revenue of $49.0M, net profit of $0. Revenue declined at an average annual rate of 8.9% over the last 4 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
BrilliA Inc: Revenue fell from $71.0M in 2021 to $49.0M in 2025, a change of -31.0% over 4 years; net profit was positive in 4 of 5 reported years; operating margin moved from 10.4% to 0.7%, a shift of -9.7 percentage points; the most recent year shows net profit of $0.
Income Statement — 5 Years (USD millions)
Metric
2021
2022
2023
2024
2025
Revenue
$71.0M
$53.0M
$56.0M
$64.0M
$49.0M
Operating Expenses
$64.0M
$46.0M
$50.0M
$60.0M
$49.0M
Operating Profit
$7.0M
$7.0M
$6.0M
$4.0M
$0
Operating Margin
10.4%
12.6%
10.9%
6.3%
0.7%
Other Income
$-2.0M
$-1.0M
$-2.0M
$0
$0
Interest
$0
$0
$0
$1.0M
$0
Depreciation
$0
$0
$0
$0
$0
Profit Before Tax
$6.0M
$5.0M
$4.0M
$4.0M
$0
Tax
$17.3M
$16.9M
$17.6M
$22.1M
$105.7M
Net Profit
$5.0M
$4.0M
$3.0M
$3.0M
$0
EPS
$0.24
$0.22
$0.16
$0.12
$0.00
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 6 Quarters (USD millions)
Metric
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Revenue
$18.0M
$18.0M
$12.0M
$12.0M
$12.0M
$12.0M
Operating Expenses
$16.0M
$16.0M
$11.0M
$11.0M
$11.0M
$11.0M
Operating Profit
$2.0M
$2.0M
$1.0M
$1.0M
$1.0M
$1.0M
Operating Margin
11.5%
11.5%
8.0%
8.0%
6.1%
6.1%
Interest
$0
$0
$0
$0
$0
$0
Profit Before Tax
$1.0M
$1.0M
$0
$0
$0
$0
Tax
$22.6M
$22.6M
$81.3M
$81.3M
$227.3M
$227.3M
Net Profit
$1.0M
$1.0M
$0
$0
$0
$0
EPS
$0.04
$0.04
$0.00
$0.00
$0.00
$0.00
Over the 5 years reported for BrilliA Inc, cash stood at $5.0M in the latest year, shareholders' equity was $14.0M, current assets covered current liabilities 2.17 times.
Balance Sheet — 5 Years (USD millions)
Metric
2021
2022
2023
2024
2025
Total Assets
$25.0M
$22.0M
$27.0M
$28.0M
$27.0M
Current Assets
$25.0M
$22.0M
$26.0M
$26.0M
$26.0M
Cash
$4.0M
$9.0M
$6.0M
$8.0M
$5.0M
Inventory
$10.0M
$6.0M
$7.0M
$7.0M
$11.0M
Receivables
$6.0M
$2.0M
$13.0M
$8.0M
$8.0M
Fixed Assets
$0
$0
$0
$2.0M
$2.0M
Capital Work in Progress
$0
$0
$0
$0
$0
Investments
$0
$0
$0
$1.0M
$0
Other Assets
$0
$0
$0
$0
$0
Total Liabilities
$16.0M
$16.0M
$19.0M
$10.0M
$13.0M
Current Liabilities
$16.0M
$16.0M
$19.0M
$9.0M
$12.0M
Borrowings
$0
$0
$0
$2.0M
$2.0M
Other Liabilities
$16.0M
$16.0M
$19.0M
$9.0M
$11.0M
Equity
$0
$0
$7.0M
$14.0M
$14.0M
Reserves
$9.0M
$6.0M
$8.0M
$18.0M
$15.0M
For BrilliA Inc, operating cash flow was positive in 2 of 5 reported years; free cash flow in the latest year was $0; free cash flow was positive in 2 of 5 years.