NGM · Financial Statements

Blaize Holdings, Inc. (BZAI) Financial Statements

$0.24 NGM: BZAI Market Cap $34.66M

Blaize Holdings, Inc. most recently reported annual revenue of $39.0M, a net loss of $207.0M. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Blaize Holdings, Inc.: net profit was positive in 2 of 5 reported years; operating margin moved from -3051.3% to -237.6%, a shift of +2813.7 percentage points; the most recent year shows a net loss of $207.0M.

Income Statement — 5 Years (USD millions)

Metric20212022202320242025
Revenue$0$0$0$2.0M$39.0M
Operating Expenses$0$2.0M$3.0M$49.0M$130.0M
Operating Profit$0$-2.0M$-3.0M$-47.0M$-92.0M
Operating Margin0.0%0.0%0.0%-3051.3%-237.6%
Other Income$0$4.0M$6.0M$-15.0M$-115.0M
Interest$0$0$0$0$0
Depreciation$0$0$0$1.0M$1.0M
Profit Before Tax$0$2.0M$2.0M$-62.0M$-207.0M
Tax$0$32.1M$43.4M$1.5M$-100,000
Net Profit$0$2.0M$1.0M$-61.0M$-207.0M
EPS$0.00$0.04$0.06$-3.50$-1.98
Dividend Payout0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

7 duplicate period labels in the source data were collapsed.

MetricSep '23Dec '23Mar '24Jun '24Sep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '26
Revenue$0$0$1.0M$0$1.0M$0$1.0M$2.0M$12.0M$24.0M$3.0M$12.0M
Operating Expenses$1.0M$1.0M$9.0M$11.0M$12.0M$17.0M$27.0M$24.0M$34.0M$45.0M$26.0M$43.0M
Operating Profit$-1.0M$-1.0M$-8.0M$-11.0M$-11.0M$-17.0M$-26.0M$-22.0M$-23.0M$-21.0M$-23.0M$-31.0M
Operating Margin0.0%0.0%-1474.0%-4974.9%-1445.7%-1694100.0%-2580.5%-1104.1%-190.3%-89.8%-854.2%-255.3%
Interest$0$0$0$0$0$0$0$0$0$0$0$0
Profit Before Tax$0$0$-17.0M$-12.0M$-26.0M$-8.0M$-148.0M$-30.0M$-26.0M$-3.0M$-23.0M$-29.0M
Tax$98.2M$-28.4M$-980,000$-1.1M$-220,000$16.3M$-110,000$-130,000$-80,000$150,000$-440,000$-940,000
Net Profit$0$0$-17.0M$-12.0M$-26.0M$-7.0M$-148.0M$-30.0M$-26.0M$-3.0M$-23.0M$-29.0M
EPS$0.00$-0.02$-0.16$-0.89$-1.47$-0.38$-1.61$-0.28$-0.25$-0.03$-0.19$-0.21

Over the 5 years reported for Blaize Holdings, Inc., cash stood at $46.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 2.26 times.

Balance Sheet — 5 Years (USD millions)

Metric20212022202320242025
Total Assets$294.0M$19.0M$73.0M$78.0M$102.0M
Current Assets$2.0M$13.0M$26.0M$72.0M$97.0M
Cash$2.0M$5.0M$1.0M$50.0M$46.0M
Inventory$0$4.0M$7.0M$9.0M$10.0M
Receivables$0$2.0M$0$0$37.0M
Fixed Assets$0$5.0M$4.0M$4.0M$3.0M
Capital Work in Progress$0$0$0$0$0
Investments$292.0M$0$71.0M$0$0
Other Assets$0$0$0$0$0
Total Liabilities$11.0M$90.0M$41.0M$189.0M$63.0M
Current Liabilities$1.0M$20.0M$31.0M$186.0M$43.0M
Borrowings$0$5.0M$21.0M$165.0M$2.0M
Other Liabilities$11.0M$85.0M$20.0M$24.0M$61.0M
Equity$292.0M$0$47.0M$0$0
Reserves$283.0M$-71.0M$31.0M$-110.0M$39.0M

For Blaize Holdings, Inc., operating cash flow was positive in 0 of 5 reported years; free cash flow in the latest year was negative at $82.0M; free cash flow was positive in 0 of 5 years; financing activities used $17.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 5 Years (USD millions)

Metric20212022202320242025
Operating Cash Flow$0$-40.0M$-2.0M$-54.0M$-81.0M
Investing Cash Flow$-292.0M$-1.0M$230.0M$-2.0M$-2.0M
Financing Cash Flow$0$0$-228.0M$-9.0M$-17.0M
Net Cash Flow$2.0M$-2.0M$1.0M$47.0M$45.0M
Free Cash Flow$0$-41.0M$-2.0M$-54.0M$-82.0M

Valuation & Return Ratios

MetricValue
PEG Ratio0.00
EV / EBITDA-0.32
FCF Yield-122.13%
Quick Ratio3.21
Interest Coverage—
Return 1Y-60.48%
Return 3Y-89.02%
Return 5Y—

Blaize Holdings, Inc. (BZAI) financials — frequently asked questions

What is Blaize Holdings, Inc.'s annual revenue?

Blaize Holdings, Inc. (BZAI) reported annual revenue of $39.0M in its most recent fiscal year.

What is Blaize Holdings, Inc.'s net profit?

Blaize Holdings, Inc. (BZAI) reported a net loss of $207.0M in its most recent fiscal year.

What is BZAI EV/EBITDA?

Blaize Holdings, Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is -0.32. A negative value means EBITDA was negative over the period, so the ratio is not a meaningful valuation measure.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Technology StocksLow P/E Technology StocksHigh Net Margin Technology StocksDividend Technology StocksLow Debt Technology StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksAll stock screens
BZAI Overview BZAI Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.