Cookpad Inc. most recently reported annual revenue of $5.3B, net profit of $742.0M. Revenue declined at an average annual rate of 13.6% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Cookpad Inc.: Revenue fell from $16.8B in 2016 to $5.3B in 2025, a change of -68.3% over 9 years; net profit was positive in 6 of 10 reported years; operating margin moved from 29.8% to 4.5%, a shift of -25.2 percentage points; the most recent year shows net profit of $742.0M.
Income Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
$16.8B
$13.4B
$11.9B
$11.8B
$11.1B
$10.0B
$9.1B
$7.6B
$5.9B
$5.3B
Operating Expenses
$11.8B
$8.0B
$10.2B
$11.4B
$10.9B
$12.6B
$12.6B
$10.4B
$5.2B
$5.1B
Operating Profit
$5.0B
$5.4B
$1.7B
$307.0M
$152.0M
$-2.6B
$-3.5B
$-2.8B
$674.0M
$241.0M
Operating Margin
29.8%
40.2%
14.0%
2.6%
1.4%
-26.3%
-38.7%
-36.8%
11.5%
4.5%
Other Income
$-861.0M
$-496.0M
$-215.0M
$-38.0M
$-17.0M
$37.0M
$-9.0M
$420.0M
$436.0M
$858.0M
Interest
$2.0B
$302.0M
$230.0M
$49.0M
$25.0M
$6.0M
$175.0M
$6.0M
$7.0M
$114.0M
Depreciation
$254.0M
$130.0M
$260.0M
$603.0M
$464.0M
$514.0M
$305.0M
$319.0M
$354.0M
$268.0M
Profit Before Tax
$4.2B
$5.6B
$1.4B
$269.0M
$135.0M
$-2.6B
$-3.5B
$-2.4B
$1.1B
$1.1B
Tax
$75.2M
$38.1M
$91.7M
$602.8M
$-1.8M
$-14.4M
$-1.8M
$6.3M
$-20.1M
$32.5M
Net Profit
$933.0M
$3.5B
$407.0M
$-1.4B
$137.0M
$-3.0B
$-3.6B
$-2.2B
$1.3B
$742.0M
EPS
$8.63
$32.40
$3.79
$-12.59
$1.28
$-27.96
$-34.47
$-23.22
$15.94
$9.56
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Revenue
$2.0B
$1.8B
$1.6B
$1.5B
$1.5B
$1.4B
$1.4B
$1.4B
$1.4B
$1.3B
$1.3B
$1.3B
Operating Expenses
$2.9B
$2.3B
$1.5B
$1.3B
$1.3B
$1.3B
$1.3B
$1.2B
$1.2B
$1.3B
$1.3B
$1.4B
Operating Profit
$-934.0M
$-440.0M
$127.0M
$220.0M
$221.0M
$103.0M
$133.0M
$179.0M
$143.0M
$40.0M
$41.0M
$-140.0M
Operating Margin
-46.7%
-24.3%
8.0%
14.3%
14.9%
7.1%
9.4%
13.1%
10.6%
3.0%
3.1%
-11.0%
Interest
$2.0M
$2.0M
$0
$1.0M
$1.0M
$0
$0
$0
$2.0M
$0
$0
$367.0M
Profit Before Tax
$-765.0M
$-320.0M
$333.0M
$391.0M
$345.0M
$140.0M
$234.0M
$149.0M
$-83.0M
$433.0M
$605.0M
$-418.0M
Tax
$-1.0M
$160,000
$-48.8M
$-280,000
$-3.0M
$2.1M
$88.9M
$25.5M
$-10.8M
$-17.5M
$66.5M
$-500,000
Net Profit
$-773.0M
$-320.0M
$496.0M
$392.0M
$356.0M
$143.0M
$442.0M
$111.0M
$-74.0M
$509.0M
$203.0M
$-421.0M
EPS
$-8.27
$-3.42
$5.31
$4.20
$4.25
$1.73
$5.36
$1.35
$-0.94
$6.83
$2.61
$-5.80
Over the 10 years reported for Cookpad Inc., borrowings increased from $100.0M in 2016 to $651.0M in 2025, cash stood at $5.9B in the latest year, shareholders' equity was $50.0M, current assets covered current liabilities 20.26 times.
Balance Sheet — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
$24.4B
$24.9B
$28.2B
$27.2B
$26.7B
$23.9B
$20.2B
$14.6B
$15.0B
$14.1B
Current Assets
$21.1B
$22.2B
$25.3B
$25.4B
$25.2B
$22.7B
$18.9B
$13.9B
$13.3B
$13.0B
Cash
$16.5B
$19.6B
$22.8B
$23.1B
$22.7B
$20.4B
$16.8B
$12.0B
$12.1B
$5.9B
Inventory
$19.0M
$1.0M
$21.0M
$25.0M
$32.0M
$45.0M
$63.0M
$11.0M
$9.0M
$7.0M
Receivables
$2.7B
$2.3B
$2.1B
$1.8B
$2.1B
$1.7B
$1.6B
$1.2B
$960.0M
$981.0M
Fixed Assets
$318.0M
$369.0M
$343.0M
$923.0M
$522.0M
$657.0M
$668.0M
$196.0M
$963.0M
$751.0M
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Investments
$1.1B
$344.0M
$356.0M
$315.0M
$296.0M
$221.0M
$261.0M
$631.0M
$224.0M
$6.1B
Other Assets
$995.0M
$1.2B
$879.0M
$141.0M
$141.0M
$141.0M
$141.0M
$0
$0
$0
Total Liabilities
$3.5B
$1.4B
$1.9B
$2.4B
$2.0B
$2.2B
$2.4B
$870.0M
$1.4B
$1.2B
Current Liabilities
$3.2B
$936.0M
$1.5B
$1.4B
$1.4B
$1.2B
$1.5B
$751.0M
$646.0M
$643.0M
Borrowings
$100.0M
$0
$40.0M
$1.1B
$654.0M
$1.2B
$1.1B
$284.0M
$837.0M
$651.0M
Other Liabilities
$3.4B
$1.4B
$1.9B
$1.2B
$1.3B
$998.0M
$1.3B
$586.0M
$561.0M
$556.0M
Equity
$5.3B
$5.3B
$5.3B
$5.3B
$5.3B
$5.3B
$5.3B
$5.3B
$50.0M
$50.0M
Reserves
$20.9B
$23.5B
$24.5B
$23.4B
$23.5B
$21.0B
$17.8B
$13.7B
$13.6B
$12.9B
For Cookpad Inc., operating cash flow was positive in 7 of 10 reported years; free cash flow in the latest year was $560.0M; free cash flow was positive in 7 of 10 years; financing activities used $2.0B in the latest year, which covers debt repayment, dividends and buybacks.
Cash Flow Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$5.2B
$2.5B
$1.1B
$1.0B
$611.0M
$-1.8B
$-2.7B
$-2.2B
$1.5B
$578.0M
Investing Cash Flow
$-922.0M
$1.3B
$-1.4B
$-324.0M
$-383.0M
$-516.0M
$-324.0M
$-574.0M
$-33.0M
$-4.9B
Financing Cash Flow
$-10.0M
$0
$4.0B
$-420.0M
$-388.0M
$-1.1B
$-976.0M
$-3.1B
$-2.3B
$-2.0B
Net Cash Flow
$3.5B
$3.1B
$3.1B
$349.0M
$-420.0M
$-2.3B
$-3.6B
$-4.8B
$60.0M
$-6.2B
Free Cash Flow
$5.0B
$2.0B
$507.0M
$858.0M
$394.0M
$-2.0B
$-2.8B
$-2.2B
$1.3B
$560.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
-0.53
EV / EBITDA
10.17
FCF Yield
0.00%
Quick Ratio
16.82
Interest Coverage
0.02
Return 1Y
0.00%
Return 3Y
-21.84%
Return 5Y
—
Cookpad Inc. (CPADF) financials — frequently asked questions
What is Cookpad Inc.'s annual revenue?
Cookpad Inc. (CPADF) reported annual revenue of $5.3B in its most recent fiscal year.
What is Cookpad Inc.'s net profit?
Cookpad Inc. (CPADF) reported net profit of $742.0M in its most recent fiscal year.
What is CPADF EV/EBITDA?
Cookpad Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is 10.17.