NMS · Financial Statements

CRA International,Inc. (CRAI) Financial Statements

$200.14 NMS: CRAI Market Cap $1.26B

CRA International,Inc. most recently reported annual revenue of $752.0M, net profit of $55.0M. Revenue grew at an average annual rate of 8.2% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

CRA International,Inc.: Revenue rose from $325.0M in 2016 to $752.0M in 2025, a change of +131.4% over 9 years; net profit was positive in all 10 reported years; operating margin moved from 5.8% to 11.1%, a shift of +5.2 percentage points; the most recent year shows net profit of $55.0M.

Income Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Revenue$325.0M$370.0M$418.0M$451.0M$508.0M$566.0M$591.0M$624.0M$687.0M$752.0M
Operating Expenses$306.0M$354.0M$389.0M$422.0M$474.0M$510.0M$532.0M$567.0M$617.0M$668.0M
Operating Profit$19.0M$16.0M$29.0M$29.0M$35.0M$56.0M$59.0M$57.0M$71.0M$83.0M
Operating Margin5.8%4.3%6.9%6.5%6.8%9.8%9.9%9.1%10.3%11.1%
Other Income$3.0M$-1.0M$0$-3.0M$-1.0M$-1.0M$0$-4.0M$-5.0M$-7.0M
Interest$0$0$1.0M$1.0M$1.0M$1.0M$2.0M$4.0M$4.0M$5.0M
Depreciation$8.0M$9.0M$10.0M$21.0M$25.0M$26.0M$26.0M$26.0M$27.0M$14.0M
Profit Before Tax$22.0M$15.0M$29.0M$27.0M$34.0M$54.0M$59.0M$52.0M$66.0M$77.0M
Tax$35.0M$49.2M$22.3M$22.6M$27.1M$23.2M$25.8M$26.4M$29.6M$28.5M
Net Profit$13.0M$8.0M$22.0M$21.0M$25.0M$42.0M$44.0M$38.0M$47.0M$55.0M
EPS$1.49$0.89$2.62$2.53$3.07$5.45$5.91$5.39$6.74$8.14
Dividend Payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

MetricJun '23Sep '23Dec '23Mar '24Jun '24Sep '24Dec '24Mar '25Jun '25Sep '25Mar '26Jun '26
Revenue$153.0M$148.0M$162.0M$172.0M$171.0M$168.0M$176.0M$182.0M$187.0M$186.0M$197.0M$201.0M
Operating Expenses$139.0M$137.0M$144.0M$152.0M$160.0M$149.0M$155.0M$156.0M$167.0M$169.0M$176.0M$183.0M
Operating Profit$14.0M$11.0M$17.0M$20.0M$11.0M$18.0M$21.0M$26.0M$20.0M$17.0M$21.0M$18.0M
Operating Margin9.0%7.3%10.6%11.4%6.6%11.0%12.2%14.1%10.6%9.3%10.5%9.0%
Interest$0$1.0M$1.0M$0$1.0M$1.0M$1.0M$0$2.0M$2.0M$1.0M$1.0M
Profit Before Tax$13.0M$11.0M$16.0M$19.0M$10.0M$16.0M$22.0M$25.0M$17.0M$16.0M$19.0M$17.0M
Tax$29.2M$18.3M$26.4M$28.0M$32.0M$28.6M$30.6M$26.9M$29.2M$29.3M$29.1M$36.0M
Net Profit$9.0M$9.0M$11.0M$14.0M$7.0M$11.0M$15.0M$18.0M$12.0M$11.0M$13.0M$11.0M
EPS$1.23$1.21$1.62$1.95$0.94$1.67$2.18$2.62$1.79$1.73$1.99$1.69

Over the 10 years reported for CRA International,Inc., cash stood at $18.0M in the latest year, shareholders' equity was $2.0M, current assets covered current liabilities 0.92 times.

Balance Sheet — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Total Assets$324.0M$362.0M$371.0M$533.0M$559.0M$555.0M$551.0M$553.0M$571.0M$629.0M
Current Assets$171.0M$184.0M$181.0M$184.0M$220.0M$249.0M$249.0M$265.0M$269.0M$303.0M
Cash$54.0M$54.0M$38.0M$26.0M$46.0M$66.0M$31.0M$46.0M$27.0M$18.0M
Inventory$0$0$0$0$0$0$0$0$0$0
Receivables$92.0M$113.0M$131.0M$151.0M$167.0M$173.0M$205.0M$208.0M$226.0M$266.0M
Fixed Assets$36.0M$45.0M$48.0M$191.0M$185.0M$164.0M$142.0M$125.0M$126.0M$113.0M
Capital Work in Progress$0$0$0$0$0$0$0$0$0$0
Investments$-10.0M$-9.0M$-9.0M$48.0M$47.0M$38.0M$47.0M$45.0M$49.0M$0
Other Assets$75.0M$89.0M$88.0M$89.0M$89.0M$89.0M$93.0M$94.0M$94.0M$95.0M
Total Liabilities$116.0M$155.0M$174.0M$335.0M$349.0M$350.0M$340.0M$341.0M$359.0M$415.0M
Current Liabilities$94.0M$122.0M$142.0M$171.0M$200.0M$213.0M$217.0M$236.0M$251.0M$330.0M
Borrowings$0$0$0$159.0M$153.0M$139.0M$122.0M$114.0M$103.0M$127.0M
Other Liabilities$116.0M$155.0M$174.0M$176.0M$196.0M$211.0M$218.0M$227.0M$256.0M$288.0M
Equity$54.0M$47.0M$23.0M$9.0M$1.0M$0$2.0M$0$2.0M$2.0M
Reserves$208.0M$207.0M$196.0M$198.0M$209.0M$206.0M$211.0M$212.0M$212.0M$214.0M

For CRA International,Inc., operating cash flow was positive in 10 of 10 reported years; free cash flow in the latest year was $19.0M; free cash flow was positive in 10 of 10 years; financing activities used $50.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Operating Cash Flow$48.0M$46.0M$36.0M$28.0M$55.0M$76.0M$25.0M$60.0M$50.0M$22.0M
Investing Cash Flow$-23.0M$-35.0M$-31.0M$-33.0M$-34.0M$-5.0M$-22.0M$-5.0M$-35.0M$-8.0M
Financing Cash Flow$-18.0M$-17.0M$-30.0M$-20.0M$-14.0M$-49.0M$-31.0M$-34.0M$-37.0M$-50.0M
Net Cash Flow$15.0M$1.0M$-16.0M$-12.0M$20.0M$20.0M$-35.0M$14.0M$-19.0M$-9.0M
Free Cash Flow$35.0M$36.0M$21.0M$11.0M$38.0M$73.0M$21.0M$58.0M$33.0M$19.0M

Valuation & Return Ratios

MetricValue
PEG Ratio-2.50
EV / EBITDA5.16
FCF Yield-2.52%
Quick Ratio1.06
Interest Coverage15.65
Return 1Y-4.22%
Return 3Y64.58%
Return 5Y112.41%

CRA International,Inc. (CRAI) financials — frequently asked questions

What is CRA International,Inc.'s annual revenue?

CRA International,Inc. (CRAI) reported annual revenue of $752.0M in its most recent fiscal year.

What is CRA International,Inc.'s net profit?

CRA International,Inc. (CRAI) reported net profit of $55.0M in its most recent fiscal year.

What is CRAI EV/EBITDA?

CRA International,Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is 5.16.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Industrials StocksLow P/E Industrials StocksHigh Net Margin Industrials StocksDividend Industrials StocksLow Debt Industrials StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksAll stock screens
CRAI Overview CRAI Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.