NASDAQ · Financial Statements

Driven Brands Holdings Inc. (DRVN) Financial Statements

$11.74 NASDAQ: DRVN Market Cap $1.94B

Driven Brands Holdings Inc. most recently reported annual revenue of $1.9B, net profit of $140.0M. Revenue grew at an average annual rate of 15.5% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Driven Brands Holdings Inc.: Revenue rose from $493.0M in 2018 to $1.9B in 2025, a change of +277.7% over 7 years; net profit was positive in 5 of 8 reported years; operating margin moved from 11.8% to 13.9%, a shift of +2.1 percentage points; the most recent year shows net profit of $140.0M.

Income Statement — 8 Years (USD millions)

Metric	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	$493.0M	$600.0M	$904.0M	$1.5B	$2.0B	$1.7B	$1.8B	$1.9B
Operating Expenses	$435.0M	$530.0M	$809.0M	$1.3B	$1.8B	$1.5B	$1.5B	$1.6B
Operating Profit	$58.0M	$70.0M	$95.0M	$177.0M	$200.0M	$239.0M	$256.0M	$259.0M
Operating Margin	11.8%	11.7%	10.5%	12.1%	9.8%	14.0%	14.6%	13.9%
Other Income	$-48.0M	$-57.0M	$-88.0M	$-142.0M	$-131.0M	$-280.0M	$-231.0M	$-140.0M
Interest	$42.0M	$57.0M	$96.0M	$76.0M	$114.0M	$160.0M	$157.0M	$121.0M
Depreciation	$20.0M	$24.0M	$62.0M	$113.0M	$147.0M	$178.0M	$192.0M	$152.0M
Profit Before Tax	$10.0M	$13.0M	$7.0M	$35.0M	$68.0M	$-41.0M	$25.0M	$119.0M
Tax	$28.4M	$38.4M	$158.9M	$72.7M	$36.8M	$-13.7M	$97.8M	$-10.8M
Net Profit	$7.0M	$8.0M	$-4.0M	$10.0M	$43.0M	$-799.0M	$-297.0M	$140.0M
EPS	$0.04	$0.05	$-0.02	$0.06	$0.25	$-4.53	$-1.82	$0.85
Dividend Payout	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

Metric	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
Revenue	$581.0M	$554.0M	$482.0M	$519.0M	$502.0M	$564.0M	$448.0M	$475.0M	$536.0M	$260.0M	$484.0M	$507.0M
Operating Expenses	$1.5B	$508.0M	$414.0M	$429.0M	$453.0M	$551.0M	$393.0M	$428.0M	$474.0M	$162.0M	$417.0M	$434.0M
Operating Profit	$-907.0M	$46.0M	$68.0M	$90.0M	$50.0M	$13.0M	$55.0M	$47.0M	$62.0M	$98.0M	$67.0M	$73.0M
Operating Margin	-156.1%	8.2%	14.1%	17.4%	9.9%	2.3%	12.2%	9.9%	11.6%	37.7%	13.9%	14.4%
Interest	$41.0M	$44.0M	$44.0M	$32.0M	$44.0M	$38.0M	$36.0M	$31.0M	$24.0M	$30.0M	$23.0M	$21.0M
Profit Before Tax	$-951.0M	$5.0M	$20.0M	$58.0M	$5.0M	$-371.0M	$19.0M	$25.0M	$39.0M	$37.0M	$33.0M	$51.0M
Tax	$16.0M	$377.8M	$42.3M	$35.4M	$329.9M	$15.9M	$28.8M	$33.1M	$-55.3M	$-14.7M	$28.3M	$27.0M
Net Profit	$-799.0M	$-13.0M	$4.0M	$30.0M	$-15.0M	$-312.0M	$10.0M	$54.0M	$61.0M	$26.0M	$55.0M	$34.0M
EPS	$-4.83	$-0.08	$0.02	$0.18	$-0.09	$-1.94	$0.04	$0.29	$0.37	$0.15	$0.33	$0.21

Over the 8 years reported for Driven Brands Holdings Inc., borrowings increased from $701.0M in 2018 to $2.7B in 2025, cash stood at $103.0M in the latest year, shareholders' equity was $2.0M, current assets covered current liabilities 0.75 times.

Balance Sheet — 8 Years (USD millions)

Metric	2018	2019	2020	2021	2022	2023	2024	2025
Total Assets	$1.3B	$1.9B	$4.7B	$5.9B	$6.5B	$5.9B	$5.3B	$4.2B
Current Assets	$120.0M	$185.0M	$374.0M	$769.0M	$571.0M	$821.0M	$657.0M	$541.0M
Cash	$38.0M	$35.0M	$173.0M	$523.0M	$227.0M	$177.0M	$170.0M	$103.0M
Inventory	$8.0M	$26.0M	$43.0M	$47.0M	$72.0M	$83.0M	$68.0M	$52.0M
Receivables	$43.0M	$79.0M	$88.0M	$125.0M	$195.0M	$167.0M	$193.0M	$181.0M
Fixed Assets	$93.0M	$134.0M	$1.7B	$2.3B	$2.8B	$2.8B	$2.4B	$985.0M
Capital Work in Progress	$0	$0	$0	$0	$0	$0	$0	$0
Investments	$1.0M	$0	$0	$0	$0	$0	$0	$4.0M
Other Assets	$588.0M	$871.0M	$1.7B	$1.9B	$2.3B	$1.5B	$1.4B	$1.2B
Total Liabilities	$869.0M	$1.6B	$3.5B	$4.2B	$4.8B	$5.0B	$4.7B	$3.4B
Current Liabilities	$91.0M	$159.0M	$305.0M	$478.0M	$505.0M	$427.0M	$434.0M	$726.0M
Borrowings	$701.0M	$1.3B	$2.9B	$3.3B	$3.9B	$4.3B	$4.0B	$2.7B
Other Liabilities	$168.0M	$271.0M	$606.0M	$898.0M	$931.0M	$728.0M	$658.0M	$732.0M
Equity	$439.0M	$285.0M	$1.0M	$2.0M	$2.0M	$2.0M	$2.0M	$2.0M
Reserves	$438.0M	$288.0M	$1.1B	$1.6B	$1.7B	$906.0M	$607.0M	$767.0M

For Driven Brands Holdings Inc., operating cash flow was positive in 8 of 8 reported years; free cash flow in the latest year was $108.0M; free cash flow was positive in 5 of 8 years; financing activities used $15.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 8 Years (USD millions)

Metric	2018	2019	2020	2021	2022	2023	2024	2025
Operating Cash Flow	$39.0M	$41.0M	$84.0M	$284.0M	$197.0M	$229.0M	$244.0M	$331.0M
Investing Cash Flow	$-36.0M	$-511.0M	$-110.0M	$-976.0M	$-1.3B	$-1.0B	$-239.0M	$10.0M
Financing Cash Flow	$-12.0M	$-14.0M	$-24.0M	$-64.0M	$6.0M	$-50.0M	$-50.0M	$-15.0M
Net Cash Flow	$12.0M	$5.0M	$150.0M	$352.0M	$-302.0M	$-52.0M	$-14.0M	$4.0M
Free Cash Flow	$17.0M	$13.0M	$32.0M	$123.0M	$-239.0M	$-368.0M	$-45.0M	$108.0M

Valuation & Return Ratios

Metric	Value
PEG Ratio	0.03
EV / EBITDA	10.30
FCF Yield	6.77%
Quick Ratio	1.33
Interest Coverage	3.08
Return 1Y	-18.13%
Return 3Y	-46.92%
Return 5Y	-54.38%

Driven Brands Holdings Inc. (DRVN) financials — frequently asked questions

What is Driven Brands Holdings Inc.'s annual revenue?

Driven Brands Holdings Inc. (DRVN) reported annual revenue of $1.9B in its most recent fiscal year.

What is Driven Brands Holdings Inc.'s net profit?

Driven Brands Holdings Inc. (DRVN) reported net profit of $140.0M in its most recent fiscal year.

What is DRVN EV/EBITDA?

Driven Brands Holdings Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is 10.30.

Related stock screens

High ROE Consumer Cyclical Stocks Low P/E Consumer Cyclical Stocks High Net Margin Consumer Cyclical Stocks Dividend Consumer Cyclical Stocks Low Debt Consumer Cyclical Stocks High ROE Stocks Low P/E Stocks High Net Margin Stocks Dividend Stocks Low Debt Stocks Nasdaq High ROE Stocks All stock screens

DRVN Overview DRVN Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.