Drilling Tools International Corporation (DTI) Financial Statements
$1.73NASDAQ: DTIMarket Cap $60.86M
Drilling Tools International Corporation most recently reported annual revenue of $160.0M, a net loss of $4.0M. Revenue grew at an average annual rate of 20.1% over the last 4 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Drilling Tools International Corporation: Revenue rose from $77.0M in 2021 to $160.0M in 2025, a change of +107.8% over 4 years; net profit was positive in 4 of 5 reported years; operating margin moved from -8.1% to 5.5%, a shift of +13.6 percentage points; the most recent year shows a net loss of $4.0M.
Income Statement — 5 Years (USD millions)
Metric
2021
2022
2023
2024
2025
Revenue
$77.0M
$130.0M
$152.0M
$154.0M
$160.0M
Operating Expenses
$84.0M
$104.0M
$124.0M
$141.0M
$151.0M
Operating Profit
$-6.0M
$25.0M
$28.0M
$13.0M
$9.0M
Operating Margin
-8.1%
19.5%
18.4%
8.7%
5.5%
Other Income
$8.0M
$0
$-8.0M
$-10.0M
$-12.0M
Interest
$1.0M
$0
$1.0M
$3.0M
$5.0M
Depreciation
$22.0M
$20.0M
$20.0M
$24.0M
$27.0M
Profit Before Tax
$2.0M
$25.0M
$20.0M
$3.0M
$-3.0M
Tax
$-11.1M
$14.9M
$25.5M
$-1.0M
$-31.7M
Net Profit
$2.0M
$21.0M
$15.0M
$3.0M
$-4.0M
EPS
$0.04
$1.07
$0.59
$0.09
$-0.11
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
7 duplicate period labels in the source data were collapsed.
Metric
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
$38.0M
$35.0M
$37.0M
$38.0M
$40.0M
$40.0M
$43.0M
$39.0M
$39.0M
$39.0M
$38.0M
$38.0M
Operating Expenses
$31.0M
$31.0M
$32.0M
$35.0M
$36.0M
$38.0M
$40.0M
$38.0M
$31.0M
$36.0M
$40.0M
$40.0M
Operating Profit
$7.0M
$5.0M
$5.0M
$2.0M
$4.0M
$2.0M
$3.0M
$2.0M
$8.0M
$2.0M
$-2.0M
$-2.0M
Operating Margin
18.7%
12.9%
13.9%
6.0%
10.6%
4.5%
7.7%
4.2%
21.4%
6.2%
-5.5%
-4.9%
Interest
$0
$0
$0
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
Profit Before Tax
$6.0M
$4.0M
$4.0M
$0
$0
$-2.0M
$-2.0M
$-2.0M
$0
$1.0M
$-2.0M
$-2.0M
Tax
$32.9M
$-4.2M
$23.1M
$-29.0M
$-102.6M
$24.9M
$8.7M
$-44.9M
$-94.0M
$-10.8M
$26.6M
$4.1M
Net Profit
$4.0M
$4.0M
$3.0M
$0
$1.0M
$-1.0M
$-2.0M
$-2.0M
$-1.0M
$1.0M
$-2.0M
$-2.0M
EPS
$0.14
$0.13
$0.11
$0.01
$0.03
$-0.04
$-0.05
$-0.07
$-0.03
$0.03
$-0.04
$-0.05
Over the 5 years reported for Drilling Tools International Corporation, borrowings increased from $27.0M in 2021 to $72.0M in 2025, cash stood at $4.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 2.10 times.
Balance Sheet — 5 Years (USD millions)
Metric
2021
2022
2023
2024
2025
Total Assets
$70.0M
$105.0M
$132.0M
$222.0M
$222.0M
Current Assets
$24.0M
$40.0M
$46.0M
$68.0M
$65.0M
Cash
$0
$2.0M
$6.0M
$6.0M
$4.0M
Inventory
$2.0M
$3.0M
$5.0M
$18.0M
$18.0M
Receivables
$20.0M
$31.0M
$30.0M
$41.0M
$40.0M
Fixed Assets
$44.0M
$64.0M
$85.0M
$98.0M
$98.0M
Capital Work in Progress
$0
$0
$0
$0
$0
Investments
$1.0M
$1.0M
$1.0M
$4.0M
$4.0M
Other Assets
$0
$0
$0
$12.0M
$15.0M
Total Liabilities
$58.0M
$56.0M
$44.0M
$102.0M
$99.0M
Current Liabilities
$40.0M
$36.0M
$22.0M
$31.0M
$31.0M
Borrowings
$27.0M
$38.0M
$19.0M
$77.0M
$72.0M
Other Liabilities
$31.0M
$18.0M
$25.0M
$26.0M
$28.0M
Equity
$1.0M
$0
$0
$0
$0
Reserves
$11.0M
$49.0M
$89.0M
$120.0M
$123.0M
For Drilling Tools International Corporation, operating cash flow was positive in 4 of 5 reported years; free cash flow in the latest year was negative at $2.0M; free cash flow was positive in 0 of 5 years; financing activities used $1.0M in the latest year, which covers debt repayment, dividends and buybacks.
Cash Flow Statement — 5 Years (USD millions)
Metric
2021
2022
2023
2024
2025
Operating Cash Flow
$0
$14.0M
$23.0M
$6.0M
$20.0M
Investing Cash Flow
$-8.0M
$-27.0M
$-68.0M
$-76.0M
$-35.0M
Financing Cash Flow
$-213.0M
$-8.0M
$23.0M
$-1.0M
$-1.0M
Net Cash Flow
$0
$2.0M
$4.0M
$0
$-3.0M
Free Cash Flow
$-12.0M
$-11.0M
$-20.0M
$-17.0M
$-2.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
-2.90
EV / EBITDA
5.26
FCF Yield
-2.40%
Quick Ratio
1.52
Interest Coverage
1.80
Return 1Y
1.33%
Return 3Y
-49.22%
Return 5Y
—
Drilling Tools International Corporation (DTI) financials — frequently asked questions
What is Drilling Tools International Corporation's annual revenue?
Drilling Tools International Corporation (DTI) reported annual revenue of $160.0M in its most recent fiscal year.
What is Drilling Tools International Corporation's net profit?
Drilling Tools International Corporation (DTI) reported a net loss of $4.0M in its most recent fiscal year.
What is DTI EV/EBITDA?
Drilling Tools International Corporation's enterprise value to EBITDA (EV/EBITDA) ratio is 5.26.