Derwent London Plc most recently reported annual revenue of $389.0M, net profit of $161.0M. Revenue grew at an average annual rate of 7.7% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Derwent London Plc: Revenue rose from $181.0M in 2016 to $389.0M in 2025, a change of +114.9% over 9 years; net profit was positive in 7 of 10 reported years; operating margin moved from 49.0% to 41.1%, a shift of -7.8 percentage points; the most recent year shows net profit of $161.0M.
Income Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
$181.0M
$202.0M
$230.0M
$230.0M
$269.0M
$241.0M
$249.0M
$266.0M
$278.0M
$389.0M
Operating Expenses
$92.0M
$-132.0M
$-12.0M
$-85.0M
$318.0M
$-50.0M
$488.0M
$695.0M
$121.0M
$229.0M
Operating Profit
$89.0M
$335.0M
$242.0M
$316.0M
$-49.0M
$292.0M
$-238.0M
$-429.0M
$156.0M
$160.0M
Operating Margin
49.0%
165.4%
105.4%
137.1%
-18.3%
121.0%
-95.6%
-161.2%
56.3%
41.1%
Other Income
$-66.0M
$178.0M
$67.0M
$0
$-34.0M
$-39.0M
$-41.0M
$-47.0M
$-40.0M
$2.0M
Interest
$25.0M
$24.0M
$21.0M
$31.0M
$28.0M
$25.0M
$36.0M
$37.0M
$37.0M
$50.0M
Depreciation
$0
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
Profit Before Tax
$55.0M
$315.0M
$222.0M
$281.0M
$-83.0M
$253.0M
$-279.0M
$-476.0M
$116.0M
$161.0M
Tax
$1.6M
$570,000
$1.2M
$890,000
$1.9M
$-510,000
$-360,000
$-110,000
$90,000
$250,000
Net Profit
$59.0M
$314.0M
$222.0M
$283.0M
$-78.0M
$252.0M
$-280.0M
$-476.0M
$116.0M
$161.0M
EPS
$0.53
$2.81
$1.99
$2.53
$-0.69
$2.24
$-2.50
$-4.23
$1.03
$1.43
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Jun '20
Dec '20
Jun '21
Dec '21
Jun '22
Dec '22
Jun '23
Dec '23
Jun '24
Dec '24
Jun '25
Dec '25
Revenue
$119.0M
$149.0M
$121.0M
$108.0M
$124.0M
$128.0M
$134.0M
$134.0M
$145.0M
$135.0M
$141.0M
$254.0M
Operating Expenses
$48.0M
$72.0M
$45.0M
$47.0M
$44.0M
$47.0M
$59.0M
$638.0M
$62.0M
$61.0M
$24.0M
$173.0M
Operating Profit
$72.0M
$78.0M
$76.0M
$61.0M
$80.0M
$80.0M
$75.0M
$-504.0M
$83.0M
$73.0M
$117.0M
$81.0M
Operating Margin
59.9%
52.0%
62.8%
56.1%
64.6%
62.9%
55.9%
-377.3%
57.3%
54.6%
83.1%
32.0%
Interest
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$23.0M
$28.0M
Profit Before Tax
$-14.0M
$-69.0M
$121.0M
$131.0M
$137.0M
$-417.0M
$-143.0M
$-333.0M
$-27.0M
$143.0M
$94.0M
$67.0M
Tax
$-5.7M
$1.2M
$500,000
$1.4M
$1.3M
$190,000
$-70,000
$-120,000
$-1.1M
$-140,000
$530,000
$1.3M
Net Profit
$-9.0M
$-68.0M
$120.0M
$132.0M
$135.0M
$-416.0M
$-143.0M
$-333.0M
$-27.0M
$143.0M
$95.0M
$67.0M
EPS
$-0.08
$-0.61
$1.07
$1.18
$1.20
$-3.70
$-1.28
$-2.97
$-0.24
$1.27
$0.84
$0.59
Over the 10 years reported for Derwent London Plc, borrowings increased from $923.0M in 2016 to $1.6B in 2025, cash stood at $132.0M in the latest year, shareholders' equity was $6.0M, current assets covered current liabilities 0.59 times.
Balance Sheet — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
$5.1B
$5.0B
$5.3B
$5.6B
$5.5B
$5.9B
$5.5B
$5.0B
$5.2B
$5.3B
Current Assets
$68.0M
$170.0M
$116.0M
$154.0M
$140.0M
$163.0M
$161.0M
$185.0M
$263.0M
$138.0M
Cash
$18.0M
$87.0M
$18.0M
$55.0M
$51.0M
$69.0M
$27.0M
$14.0M
$15.0M
$132.0M
Inventory
$12.0M
$25.0M
$36.0M
$41.0M
$13.0M
$33.0M
$42.0M
$69.0M
$133.0M
$33.0M
Receivables
$23.0M
$36.0M
$11.0M
$58.0M
$54.0M
$7.0M
$38.0M
$36.0M
$42.0M
$33.0M
Fixed Assets
$38.0M
$52.0M
$53.0M
$50.0M
$50.0M
$54.0M
$54.0M
$50.0M
$52.0M
$68.0M
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Investments
$36.0M
$40.0M
$29.0M
$1.0M
$1.0M
$51.0M
$44.0M
$36.0M
$5.8B
$4.8B
Other Assets
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Total Liabilities
$1.1B
$845.0M
$1.1B
$1.2B
$1.2B
$1.4B
$1.4B
$1.5B
$1.7B
$1.7B
Current Liabilities
$112.0M
$89.0M
$254.0M
$114.0M
$108.0M
$193.0M
$169.0M
$251.0M
$369.0M
$232.0M
Borrowings
$923.0M
$745.0M
$975.0M
$1.0B
$1.1B
$1.3B
$1.3B
$1.4B
$1.5B
$1.6B
Other Liabilities
$133.0M
$100.0M
$111.0M
$120.0M
$117.0M
$130.0M
$150.0M
$149.0M
$176.0M
$128.0M
Equity
$6.0M
$6.0M
$6.0M
$6.0M
$6.0M
$6.0M
$6.0M
$6.0M
$6.0M
$6.0M
Reserves
$3.9B
$4.1B
$4.2B
$4.4B
$4.3B
$4.4B
$4.1B
$3.5B
$3.5B
$3.6B
For Derwent London Plc, operating cash flow was positive in 10 of 10 reported years; free cash flow in the latest year was $218.0M; free cash flow was positive in 1 of 10 years; financing activities used $1.0M in the latest year, which covers debt repayment, dividends and buybacks.
Cash Flow Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$78.0M
$84.0M
$115.0M
$97.0M
$116.0M
$129.0M
$111.0M
$97.0M
$65.0M
$228.0M
Investing Cash Flow
$-227.0M
$114.0M
$-397.0M
$-249.0M
$-238.0M
$-356.0M
$-174.0M
$-251.0M
$-243.0M
$-107.0M
Financing Cash Flow
$-10.0M
$-8.0M
$-4.0M
$469.0M
$-2.0M
$-55.0M
$0
$2.0M
$-1.0M
$-1.0M
Net Cash Flow
$11.0M
$69.0M
$-69.0M
$36.0M
$-4.0M
$18.0M
$-29.0M
$-4.0M
$-2.0M
$65.0M
Free Cash Flow
$-140.0M
$-86.0M
$-73.0M
$-107.0M
$-60.0M
$-45.0M
$-11.0M
$-55.0M
$-77.0M
$218.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
0.37
EV / EBITDA
21.06
FCF Yield
13.00%
Quick Ratio
0.45
Interest Coverage
3.17
Return 1Y
6.42%
Return 3Y
8.50%
Return 5Y
-41.84%
Derwent London Plc (DWVYF) financials — frequently asked questions
What is Derwent London Plc's annual revenue?
Derwent London Plc (DWVYF) reported annual revenue of $389.0M in its most recent fiscal year.
What is Derwent London Plc's net profit?
Derwent London Plc (DWVYF) reported net profit of $161.0M in its most recent fiscal year.
What is DWVYF EV/EBITDA?
Derwent London Plc's enterprise value to EBITDA (EV/EBITDA) ratio is 21.06.