NGM · Financial Statements

ECARX Holdings Inc. (ECX) Financial Statements

$0.85 NGM: ECX Market Cap $294.98M

ECARX Holdings Inc. most recently reported annual revenue of $848.0M, a net loss of $66.0M. Revenue declined at an average annual rate of 17.7% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

ECARX Holdings Inc.: Revenue fell from $2.2B in 2020 to $848.0M in 2025, a change of -62.2% over 5 years; net profit was positive in 0 of 6 reported years; operating margin moved from -19.2% to -5.9%, a shift of +13.3 percentage points; the most recent year shows a net loss of $66.0M.

Income Statement — 6 Years (USD millions)

Metric202020212022202320242025
Revenue$2.2B$436.0M$3.6B$4.7B$5.6B$848.0M
Operating Expenses$2.7B$593.0M$5.2B$5.6B$6.5B$898.0M
Operating Profit$-430.0M$-157.0M$-1.6B$-913.0M$-896.0M$-50.0M
Operating Margin-19.2%-36.0%-45.7%-19.4%-15.9%-5.9%
Other Income$-9.0M$-27.0M$50.0M$-106.0M$-108.0M$-18.0M
Interest$59.0M$21.0M$31.0M$79.0M$134.0M$24.0M
Depreciation$59.0M$10.0M$75.0M$88.0M$148.0M$24.0M
Profit Before Tax$-440.0M$-184.0M$-1.6B$-1.0B$-1.0B$-68.0M
Tax$-50,000$-590,000$-1.8M$360,000$-150,000$-1.8M
Net Profit$-440.0M$-184.0M$-1.6B$-940.0M$-947.0M$-66.0M
EPS$-2.27$-0.66$-8.02$-2.79$-2.81$-0.19
Dividend Payout0.0%0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

MetricSep '23Dec '23Mar '24Jun '24Sep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '26
Revenue$1.1B$1.9B$928.0M$1.3B$1.4B$245.0M$1.2B$155.0M$220.0M$305.0M$132.0M$225.0M
Operating Expenses$1.3B$2.2B$1.2B$1.5B$1.7B$253.0M$1.4B$196.0M$217.0M$298.0M$145.0M$231.0M
Operating Profit$-240.0M$-297.0M$-255.0M$-229.0M$-299.0M$-8.0M$-179.0M$-41.0M$3.0M$7.0M$-13.0M$-6.0M
Operating Margin-22.1%-15.9%-27.4%-18.2%-21.5%-3.1%-14.6%-26.1%1.5%2.3%-9.9%-2.8%
Interest$20.0M$21.0M$21.0M$3.0M$22.0M$8.0M$29.0M$6.0M$4.0M$10.0M$10.0M$8.0M
Profit Before Tax$-283.0M$-327.0M$-303.0M$-307.0M$-331.0M$0$-195.0M$-44.0M$1.0M$2.0M$-10.0M$-12.0M
Tax$0$1.2M$200,000$-240,000$-210,000$668.5M$-920,000$-4.1M$-12.5M$-40.0M$-11.1M$830,000
Net Profit$-267.0M$-295.0M$-285.0M$-285.0M$-317.0M$0$-188.0M$-43.0M$0$3.0M$-11.0M$-12.0M
EPS$-0.84$-0.87$-0.85$-0.84$-0.98$-0.02$-0.56$-0.13$0.00$0.01$-0.03$-0.03

Over the 6 years reported for ECARX Holdings Inc., borrowings decreased from $1.1B in 2020 to $436.0M in 2025, cash stood at $87.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 0.59 times.

Balance Sheet — 6 Years (USD millions)

Metric202020212022202320242025
Total Assets$2.6B$622.0M$4.7B$4.3B$3.8B$662.0M
Current Assets$2.4B$385.0M$3.9B$3.3B$2.8B$483.0M
Cash$730.0M$138.0M$860.0M$561.0M$324.0M$87.0M
Inventory$234.0M$35.0M$183.0M$161.0M$234.0M$62.0M
Receivables$993.0M$160.0M$1.4B$1.9B$1.6B$206.0M
Fixed Assets$106.0M$16.0M$239.0M$246.0M$293.0M$43.0M
Capital Work in Progress$0$0$0$0$0$0
Investments$3.0M$212.0M$354.0M$439.0M$146.0M$93.0M
Other Assets$0$0$0$0$26.0M$4.0M
Total Liabilities$4.4B$1.3B$4.8B$5.1B$5.5B$946.0M
Current Liabilities$3.3B$474.0M$3.9B$4.2B$5.1B$823.0M
Borrowings$1.1B$166.0M$1.4B$1.8B$2.0B$436.0M
Other Liabilities$3.3B$1.1B$3.4B$3.3B$3.5B$510.0M
Equity$0$0$0$0$0$0
Reserves$-1.8B$-644.0M$-196.0M$-921.0M$-1.8B$-283.0M

For ECARX Holdings Inc., operating cash flow was positive in 0 of 6 reported years; free cash flow in the latest year was negative at $107.0M; free cash flow was positive in 0 of 6 years; financing activities used $35.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 6 Years (USD millions)

Metric202020212022202320242025
Operating Cash Flow$0$-872.0M$-461.0M$-1.2B$-430.0M$-94.0M
Investing Cash Flow$0$-1.5B$-470.0M$530.0M$-175.0M$-83.0M
Financing Cash Flow$0$-740.0M$130.0M$-33.0M$262.0M$-35.0M
Net Cash Flow$0$-103.0M$-88.0M$-313.0M$-231.0M$43.0M
Free Cash Flow$0$-951.0M$-619.0M$-1.3B$-545.0M$-107.0M

Valuation & Return Ratios

MetricValue
PEG Ratio-0.04
EV / EBITDA56.20
FCF Yield0.00%
Quick Ratio0.59
Interest Coverage-0.28
Return 1Y-24.63%
Return 3Y-79.55%
Return 5Y-87.16%

ECARX Holdings Inc. (ECX) financials — frequently asked questions

What is ECARX Holdings Inc.'s annual revenue?

ECARX Holdings Inc. (ECX) reported annual revenue of $848.0M in its most recent fiscal year.

What is ECARX Holdings Inc.'s net profit?

ECARX Holdings Inc. (ECX) reported a net loss of $66.0M in its most recent fiscal year.

What is ECX EV/EBITDA?

ECARX Holdings Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is 56.20.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Consumer Cyclical StocksLow P/E Consumer Cyclical StocksHigh Net Margin Consumer Cyclical StocksDividend Consumer Cyclical StocksLow Debt Consumer Cyclical StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksAll stock screens
ECX Overview ECX Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.