NYSE · Financial Statements

ESAB Corporation (ESAB) Financial Statements

$66.95 NYSE: ESAB Market Cap $4.16B

ESAB Corporation most recently reported annual revenue of $2.8B, net profit of $227.0M. Revenue grew at an average annual rate of 7.8% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

ESAB Corporation: Revenue rose from $2.2B in 2019 to $2.8B in 2025, a change of +26.5% over 6 years; net profit was positive in all 7 reported years; operating margin moved from 11.4% to 17.3%, a shift of +5.9 percentage points; the most recent year shows net profit of $227.0M.

Income Statement — 7 Years (USD millions)

Metric	2019	2020	2021	2022	2023	2024	2025
Revenue	$2.2B	$1.9B	$2.4B	$2.6B	$2.8B	$2.7B	$2.8B
Operating Expenses	$2.0B	$1.7B	$2.1B	$2.3B	$2.4B	$2.3B	$2.4B
Operating Profit	$256.0M	$202.0M	$306.0M	$329.0M	$404.0M	$447.0M	$492.0M
Operating Margin	11.4%	10.4%	12.6%	12.7%	14.6%	16.3%	17.3%
Other Income	$-35.0M	$4.0M	$13.0M	$-29.0M	$-85.0M	$-77.0M	$-164.0M
Interest	$0	$0	$0	$38.0M	$85.0M	$65.0M	$79.0M
Depreciation	$77.0M	$75.0M	$75.0M	$65.0M	$70.0M	$67.0M	$84.0M
Profit Before Tax	$221.0M	$206.0M	$319.0M	$300.0M	$319.0M	$370.0M	$328.0M
Tax	$20.2M	$22.3M	$25.2M	$23.0M	$30.0M	$20.9M	$21.1M
Net Profit	$173.0M	$157.0M	$235.0M	$224.0M	$205.0M	$265.0M	$227.0M
EPS	$2.88	$2.62	$3.92	$3.72	$3.36	$4.31	$3.72
Dividend Payout	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

Metric	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	Jun '25	Sep '25	Dec '25	Jun '26
Revenue	$684.0M	$720.0M	$681.0M	$689.0M	$690.0M	$707.0M	$673.0M	$671.0M	$678.0M	$716.0M	$721.0M	$746.0M
Operating Expenses	$593.0M	$612.0M	$580.0M	$586.0M	$579.0M	$588.0M	$567.0M	$559.0M	$568.0M	$606.0M	$555.0M	$645.0M
Operating Profit	$91.0M	$109.0M	$101.0M	$104.0M	$111.0M	$119.0M	$106.0M	$111.0M	$110.0M	$109.0M	$166.0M	$101.0M
Operating Margin	13.3%	15.1%	14.8%	15.1%	16.0%	16.9%	15.8%	16.6%	16.2%	15.3%	23.1%	13.5%
Interest	$20.0M	$19.0M	$21.0M	$31.0M	$17.0M	$16.0M	$17.0M	$15.0M	$17.0M	$21.0M	$18.0M	$26.0M
Profit Before Tax	$71.0M	$90.0M	$81.0M	$77.0M	$81.0M	$103.0M	$89.0M	$96.0M	$93.0M	$88.0M	$64.0M	$65.0M
Tax	$52.0M	$23.4M	$24.6M	$23.1M	$22.7M	$17.3M	$20.3M	$23.7M	$22.0M	$20.8M	$19.8M	$20.2M
Net Profit	$32.0M	$66.0M	$58.0M	$50.0M	$60.0M	$83.0M	$68.0M	$54.0M	$67.0M	$67.0M	$38.0M	$48.0M
EPS	$0.53	$1.08	$0.95	$0.83	$0.98	$1.36	$1.12	$0.88	$1.10	$1.09	$0.55	$0.78

Over the 7 years reported for ESAB Corporation, borrowings increased from $76.0M in 2019 to $1.4B in 2025, cash stood at $186.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 1.90 times.

Balance Sheet — 7 Years (USD millions)

Metric	2019	2020	2021	2022	2023	2024	2025
Total Assets	$3.5B	$3.4B	$3.5B	$3.8B	$3.8B	$4.0B	$4.8B
Current Assets	$934.0M	$805.0M	$964.0M	$989.0M	$998.0M	$1.1B	$1.3B
Cash	$105.0M	$49.0M	$41.0M	$72.0M	$102.0M	$249.0M	$186.0M
Inventory	$349.0M	$313.0M	$420.0M	$417.0M	$393.0M	$404.0M	$482.0M
Receivables	$364.0M	$330.0M	$383.0M	$374.0M	$385.0M	$370.0M	$451.0M
Fixed Assets	$400.0M	$396.0M	$394.0M	$376.0M	$390.0M	$388.0M	$495.0M
Capital Work in Progress	$0	$0	$0	$0	$0	$0	$0
Investments	$0	$0	$0	$14.0M	$10.0M	$18.0M	$17.0M
Other Assets	$1.5B	$1.6B	$1.5B	$1.5B	$1.6B	$1.7B	$1.9B
Total Liabilities	$810.0M	$841.0M	$960.0M	$2.4B	$2.2B	$2.2B	$2.6B
Current Liabilities	$436.0M	$461.0M	$597.0M	$602.0M	$620.0M	$632.0M	$665.0M
Borrowings	$76.0M	$97.0M	$109.0M	$1.3B	$1.1B	$1.2B	$1.4B
Other Liabilities	$734.0M	$744.0M	$850.0M	$1.1B	$1.1B	$1.1B	$1.1B
Equity	$3.1B	$2.9B	$2.9B	$0	$0	$0	$0
Reserves	$2.6B	$2.5B	$2.5B	$1.4B	$1.6B	$1.8B	$2.2B

For ESAB Corporation, operating cash flow was positive in 7 of 7 reported years; free cash flow in the latest year was $213.0M; free cash flow was positive in 7 of 7 years; financing activities used $23.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 7 Years (USD millions)

Metric	2019	2020	2021	2022	2023	2024	2025
Operating Cash Flow	$250.0M	$309.0M	$251.0M	$214.0M	$330.0M	$355.0M	$261.0M
Investing Cash Flow	$-82.0M	$-75.0M	$-71.0M	$-225.0M	$-110.0M	$-257.0M	$-527.0M
Financing Cash Flow	$-172.0M	$-326.0M	$-222.0M	$-1.2B	$-4.0M	$-17.0M	$-23.0M
Net Cash Flow	$34.0M	$-56.0M	$-8.0M	$31.0M	$30.0M	$147.0M	$-63.0M
Free Cash Flow	$205.0M	$269.0M	$215.0M	$174.0M	$282.0M	$304.0M	$213.0M

Valuation & Return Ratios

Metric	Value
PEG Ratio	-0.73
EV / EBITDA	14.57
FCF Yield	4.62%
Quick Ratio	1.22
Interest Coverage	6.74
Return 1Y	-34.30%
Return 3Y	7.73%
Return 5Y	—

ESAB Corporation (ESAB) financials — frequently asked questions

What is ESAB Corporation's annual revenue?

ESAB Corporation (ESAB) reported annual revenue of $2.8B in its most recent fiscal year.

What is ESAB Corporation's net profit?

ESAB Corporation (ESAB) reported net profit of $227.0M in its most recent fiscal year.

What is ESAB EV/EBITDA?

ESAB Corporation's enterprise value to EBITDA (EV/EBITDA) ratio is 14.57.

Related stock screens

High ROE Industrials Stocks Low P/E Industrials Stocks High Net Margin Industrials Stocks Dividend Industrials Stocks Low Debt Industrials Stocks High ROE Stocks Low P/E Stocks High Net Margin Stocks Dividend Stocks Low Debt Stocks NYSE High ROE Stocks All stock screens

ESAB Overview ESAB Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.