NYSE · Financial Statements

Element Solutions Inc. (ESI) Financial Statements

$33.21 NYSE: ESI Market Cap $8.09B

Element Solutions Inc. most recently reported annual revenue of $2.6B, net profit of $191.0M. Revenue grew at an average annual rate of 6.6% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Element Solutions Inc.: Revenue fell from $3.6B in 2016 to $2.6B in 2025, a change of -28.9% over 9 years; net profit was positive in 7 of 10 reported years; operating margin moved from 7.1% to 13.4%, a shift of +6.4 percentage points; the most recent year shows net profit of $191.0M.

Income Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Revenue$3.6B$3.8B$2.0B$1.8B$1.9B$2.4B$2.5B$2.3B$2.5B$2.6B
Operating Expenses$3.3B$3.6B$1.7B$1.6B$1.6B$2.1B$2.2B$2.2B$2.1B$2.2B
Operating Profit$253.0M$221.0M$249.0M$249.0M$233.0M$300.0M$325.0M$174.0M$344.0M$342.0M
Operating Margin7.1%5.9%12.7%13.6%12.6%12.5%12.8%7.4%14.0%13.4%
Other Income$-137.0M$-461.0M$-302.0M$-108.0M$-152.0M$-48.0M$-53.0M$-44.0M$-56.0M$-226.0M
Interest$376.0M$337.0M$311.0M$91.0M$63.0M$54.0M$51.0M$49.0M$56.0M$53.0M
Depreciation$342.0M$156.0M$157.0M$155.0M$161.0M$164.0M$161.0M$167.0M$158.0M$151.0M
Profit Before Tax$-48.0M$-289.0M$-53.0M$141.0M$81.0M$252.0M$272.0M$129.0M$288.0M$116.0M
Tax$-60.4M$-2.3M$-44.7M$43.5M$5.3M$19.2M$31.5M$10.1M$15.6M$-64.2M
Net Profit$-74.0M$-296.0M$-324.0M$92.0M$76.0M$203.0M$187.0M$118.0M$244.0M$191.0M
EPS$-0.27$-1.04$-1.13$0.35$0.30$0.82$0.75$0.49$1.01$0.79
Dividend Payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

MetricSep '23Dec '23Mar '24Jun '24Sep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '26
Revenue$599.0M$573.0M$575.0M$613.0M$645.0M$624.0M$594.0M$625.0M$656.0M$676.0M$840.0M$978.0M
Operating Expenses$600.0M$518.0M$497.0M$517.0M$550.0M$549.0M$516.0M$531.0M$555.0M$607.0M$729.0M$864.0M
Operating Profit$-1.0M$56.0M$78.0M$96.0M$95.0M$75.0M$77.0M$94.0M$101.0M$70.0M$111.0M$114.0M
Operating Margin-0.1%9.7%13.5%15.7%14.7%12.0%13.0%15.1%15.4%10.3%13.3%11.6%
Interest$13.0M$12.0M$14.0M$14.0M$14.0M$14.0M$14.0M$13.0M$13.0M$13.0M$22.0M$24.0M
Profit Before Tax$-16.0M$38.0M$70.0M$74.0M$77.0M$67.0M$80.0M$63.0M$23.0M$-50.0M$83.0M$48.0M
Tax$-93.3M$-107.5M$19.4M$-23.6M$47.7M$18.0M$-22.2M$25.0M$-70.1M$111.9M$32.3M$-62.7M
Net Profit$-32.0M$77.0M$56.0M$93.0M$40.0M$55.0M$98.0M$47.0M$39.0M$6.0M$56.0M$77.0M
EPS$-0.13$0.32$0.23$0.38$0.17$0.23$0.40$0.20$0.16$0.03$0.23$0.32

Over the 10 years reported for Element Solutions Inc., borrowings decreased from $5.2B in 2016 to $1.6B in 2025, cash stood at $627.0M in the latest year, shareholders' equity was $3.0M, current assets covered current liabilities 3.68 times.

Balance Sheet — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Total Assets$10.1B$10.3B$9.4B$4.3B$4.5B$5.1B$4.9B$5.0B$4.9B$5.1B
Current Assets$2.1B$2.3B$2.5B$833.0M$990.0M$1.2B$1.2B$1.2B$1.3B$1.6B
Cash$423.0M$478.0M$234.0M$190.0M$292.0M$330.0M$266.0M$289.0M$359.0M$627.0M
Inventory$416.0M$490.0M$188.0M$200.0M$203.0M$274.0M$291.0M$299.0M$246.0M$295.0M
Receivables$1.1B$400.0M$382.0M$364.0M$403.0M$492.0M$456.0M$462.0M$440.0M$518.0M
Fixed Assets$461.0M$452.0M$267.0M$265.0M$240.0M$278.0M$277.0M$297.0M$277.0M$320.0M
Capital Work in Progress$0$0$0$0$0$0$0$0$0$0
Investments$-663.0M$-580.0M$-133.0M$-120.0M$-113.0M$12.0M$70.0M$28.0M$18.0M$0
Other Assets$4.2B$4.2B$2.2B$2.2B$2.3B$2.5B$2.4B$2.3B$2.1B$2.2B
Total Liabilities$7.2B$7.4B$7.2B$2.1B$2.2B$2.6B$2.6B$2.6B$2.5B$2.4B
Current Liabilities$1.1B$1.1B$1.1B$294.0M$314.0M$415.0M$344.0M$369.0M$380.0M$430.0M
Borrowings$5.2B$5.4B$5.4B$1.6B$1.6B$2.0B$2.0B$2.0B$1.9B$1.6B
Other Liabilities$1.9B$1.9B$1.8B$522.0M$593.0M$670.0M$572.0M$604.0M$570.0M$770.0M
Equity$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M
Reserves$2.7B$2.7B$2.1B$2.2B$2.3B$2.5B$2.3B$2.3B$2.4B$2.7B

For Element Solutions Inc., operating cash flow was positive in 9 of 10 reported years; free cash flow in the latest year was $228.0M; free cash flow was positive in 8 of 10 years; financing activities used $40.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Operating Cash Flow$185.0M$182.0M$-9.0M$9.0M$261.0M$323.0M$298.0M$336.0M$362.0M$290.0M
Investing Cash Flow$-130.0M$-152.0M$-103.0M$4.2B$-69.0M$-615.0M$-123.0M$-303.0M$-142.0M$224.0M
Financing Cash Flow$-63.0M$-96.0M$39.0M$-556.0M$-103.0M$-36.0M$-181.0M$-14.0M$-16.0M$-40.0M
Net Cash Flow$-9.0M$55.0M$-68.0M$-225.0M$102.0M$38.0M$-64.0M$24.0M$70.0M$267.0M
Free Cash Flow$129.0M$123.0M$-37.0M$-21.0M$233.0M$276.0M$250.0M$283.0M$294.0M$228.0M

Valuation & Return Ratios

MetricValue
PEG Ratio-1.98
EV / EBITDA29.42
FCF Yield1.42%
Quick Ratio2.11
Interest Coverage5.52
Return 1Y40.33%
Return 3Y100.92%
Return 5Y75.28%

Element Solutions Inc. (ESI) financials — frequently asked questions

What is Element Solutions Inc.'s annual revenue?

Element Solutions Inc. (ESI) reported annual revenue of $2.6B in its most recent fiscal year.

What is Element Solutions Inc.'s net profit?

Element Solutions Inc. (ESI) reported net profit of $191.0M in its most recent fiscal year.

What is ESI EV/EBITDA?

Element Solutions Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is 29.42.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Basic Materials StocksLow P/E Basic Materials StocksHigh Net Margin Basic Materials StocksDividend Basic Materials StocksLow Debt Basic Materials StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksNYSE High ROE StocksAll stock screens
ESI Overview ESI Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.