AMEX · Financial Statements

EXOD (EXOD) Financial Statements

$7.37 AMEX: EXOD Market Cap $221.16M

EXOD most recently reported annual revenue of $122.0M, net profit of $-11.0M, revenue has compounded at 42.2% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Annual Financials (USD)

Metric20212022202320242025
Revenue$96.0M$51.0M$56.0M$118.0M$122.0M
Operating Profit$45.0M$-25.0M$7.0M$32.0M$-8.0M
Net Profit$-22.0M$-23.0M$13.0M$113.0M$-11.0M
EPS$-0.87$-0.91$0.41$3.52$-0.39
Op Margin46.4%-49.3%12.9%27.2%-6.3%

Balance Sheet (USD)

Metric20212022202320242025
Total Assets$109.0M$89.0M$112.0M$288.0M$267.0M
Total Liabilities$5.0M$3.0M$8.0M$30.0M$19.0M
Cash$51.0M$20.0M$11.0M$38.0M$5.0M
Borrowings$0$0$0$0$0

Cash Flow (USD)

Metric20212022202320242025
Operating Cash Flow$9.0M$44.0M$1.0M$-12.0M$-26.0M
Investing Cash Flow$-3.0M$-32.0M$-9.0M$44.0M$7.0M
Financing Cash Flow$0$0$-1.0M$-5.0M$-15.0M
Net Cash Flow$3.0M$15.0M$-9.0M$27.0M$-33.0M
Free Cash Flow$8.0M$44.0M$1.0M$-12.0M$-26.0M

Valuation & Return Ratios

MetricValue
PEG Ratio
EV / EBITDA-4.93
FCF Yield-11.09%
Quick Ratio14.20
Interest Coverage-8.00
Return 1Y-84.60%
Return 3Y73.00%
Return 5Y

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Screens featuring this stock

High ROE Technology StocksLow P/E Technology StocksHigh Net Margin Technology StocksDividend Technology StocksLow Debt Technology StocksAll stock screens
EXOD Overview EXOD Dividend Run Stock Screener