NYSE · Financial Statements

Flame Acquisition Corp. (FLME) Financial Statements

$12.10 NYSE: FLME Market Cap $160.84M

Flame Acquisition Corp. most recently reported annual revenue of $0, a net loss of $410.0M. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Flame Acquisition Corp.: net profit was positive in 1 of 6 reported years; the most recent year shows a net loss of $410.0M.

Income Statement — 6 Years (USD millions)

Metric202020212022202320242025
Revenue$0$0$0$0$0$0
Operating Expenses$0$2.0M$6.0M$5.0M$94.0M$408.0M
Operating Profit$0$-2.0M$-6.0M$-5.0M$-94.0M$-408.0M
Operating Margin0.0%0.0%0.0%0.0%0.0%0.0%
Other Income$0$6.0M$4.0M$-26.0M$1.0M$10.0M
Interest$0$0$0$0$0$88.0M
Depreciation$0$0$0$0$21.0M$13.0M
Profit Before Tax$0$4.0M$-2.0M$-31.0M$-94.0M$-398.0M
Tax$0$0$-41.3M$2.9M$0$-2.9M
Net Profit$0$4.0M$-3.0M$-32.0M$-94.0M$-410.0M
EPS$0.00$0.12$-0.07$-1.78$-1.51$-4.18
Dividend Payout0.0%0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

MetricMar '23Jun '23Sep '23Dec '23Mar '24Sep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26
Revenue$0$0$0$0$0$0$5.0M$0$0$0$0$1.0M
Operating Expenses$1.0M$1.0M$1.0M$1.0M$23.0M$55.0M$96.0M$60.0M$129.0M$119.0M$100.0M$120.0M
Operating Profit$-1.0M$-1.0M$-1.0M$-1.0M$-23.0M$-55.0M$-91.0M$-60.0M$-129.0M$-119.0M$-100.0M$-119.0M
Operating Margin0.0%0.0%0.0%0.0%0.0%0.0%-1828.2%0.0%0.0%0.0%0.0%-9343.4%
Interest$0$0$0$0$0$19.0M$0$21.0M$21.0M$21.0M$25.0M$35.0M
Profit Before Tax$3.0M$5.0M$-10.0M$-29.0M$-23.0M$-255.0M$-91.0M$-99.0M$-120.0M$-104.0M$-76.0M$-197.0M
Tax$18.9M$3.2M$-1.4M$-450,000$0$-340,000$860,000$-11.0M$-6.5M$-6.4M$18.0M$0
Net Profit$2.0M$5.0M$-10.0M$-29.0M$-23.0M$-256.0M$3.0M$-110.0M$-128.0M$-110.0M$-62.0M$-197.0M
EPS$0.07$0.32$-0.68$-1.87$-2.13$-4.11$0.29$-1.30$-1.40$-1.11$-0.37$-1.37

Over the 6 years reported for Flame Acquisition Corp., cash stood at $98.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 0.13 times.

Balance Sheet — 6 Years (USD millions)

Metric202020212022202320242025
Total Assets$0$288.0M$291.0M$64.0M$1.6B$1.7B
Current Assets$0$1.0M$0$0$355.0M$136.0M
Cash$0$0$0$0$300.0M$98.0M
Inventory$0$0$0$0$0$12.0M
Receivables$0$0$0$0$0$0
Fixed Assets$0$0$0$0$0$0
Capital Work in Progress$0$0$0$0$0$0
Investments$0$288.0M$291.0M$0$0$0
Other Assets$0$0$0$0$0$0
Total Liabilities$0$14.0M$19.0M$56.0M$1.2B$1.2B
Current Liabilities$0$1.0M$7.0M$17.0M$121.0M$1.0B
Borrowings$0$1.0M$2.0M$8.0M$0$0
Other Liabilities$0$13.0M$17.0M$48.0M$1.2B$1.2B
Equity$0$288.0M$290.0M$64.0M$0$0
Reserves$0$275.0M$272.0M$8.0M$384.0M$534.0M

For Flame Acquisition Corp., operating cash flow was positive in 0 of 6 reported years; free cash flow in the latest year was negative at $352.0M; free cash flow was positive in 0 of 6 years.

Cash Flow Statement — 6 Years (USD millions)

Metric202020212022202320242025
Operating Cash Flow$0$-2.0M$-2.0M$-4.0M$0$-352.0M
Investing Cash Flow$0$-575.0M$1.0M$232.0M$0$-418.0M
Financing Cash Flow$0$290.0M$1.0M$-230.0M$0$531.0M
Net Cash Flow$0$0$0$0$0$-238.0M
Free Cash Flow$0$-2.0M$-2.0M$-4.0M$0$-352.0M

Valuation & Return Ratios

MetricValue
PEG Ratio0.19
EV / EBITDA-0.43
FCF Yield-239.99%
Quick Ratio0.07
Interest Coverage-4.59
Return 1Y—
Return 3Y—
Return 5Y—

Flame Acquisition Corp. (FLME) financials — frequently asked questions

What is Flame Acquisition Corp.'s annual revenue?

Flame Acquisition Corp. (FLME) reported annual revenue of $0 in its most recent fiscal year.

What is Flame Acquisition Corp.'s net profit?

Flame Acquisition Corp. (FLME) reported a net loss of $410.0M in its most recent fiscal year.

What is FLME EV/EBITDA?

Flame Acquisition Corp.'s enterprise value to EBITDA (EV/EBITDA) ratio is -0.43. A negative value means EBITDA was negative over the period, so the ratio is not a meaningful valuation measure.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Financial Services StocksLow P/E Financial Services StocksHigh Net Margin Financial Services StocksDividend Financial Services StocksLow Debt Financial Services StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksNYSE High ROE StocksAll stock screens
FLME Overview FLME Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.