Fresenius Medical Care AG & Co. KGaA (FMS) Financial Statements
$23.69NYSE: FMSMarket Cap $12.72B
Fresenius Medical Care AG & Co. KGaA most recently reported annual revenue of $19.6B, net profit of $978.0M. Revenue grew at an average annual rate of 1.9% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Fresenius Medical Care AG & Co. KGaA: Revenue rose from $17.0B in 2016 to $19.6B in 2025, a change of +15.3% over 9 years; net profit was positive in all 10 reported years; operating margin moved from 14.7% to 9.3%, a shift of -5.4 percentage points; the most recent year shows net profit of $978.0M.
Income Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
$17.0B
$17.8B
$16.5B
$17.5B
$17.9B
$17.6B
$19.4B
$19.5B
$19.3B
$19.6B
Operating Expenses
$14.5B
$15.4B
$13.5B
$15.2B
$15.6B
$15.8B
$17.9B
$18.1B
$17.9B
$17.8B
Operating Profit
$2.5B
$2.4B
$3.0B
$2.3B
$2.3B
$1.9B
$1.5B
$1.4B
$1.5B
$1.8B
Operating Margin
14.7%
13.3%
18.4%
13.0%
12.9%
10.5%
7.8%
7.0%
7.6%
9.3%
Other Income
$-363.0M
$-365.0M
$-301.0M
$-429.0M
$-368.0M
$-280.0M
$-292.0M
$-336.0M
$-410.0M
$-315.0M
Interest
$427.0M
$416.0M
$448.0M
$491.0M
$410.0M
$354.0M
$360.0M
$425.0M
$407.0M
$384.0M
Depreciation
$702.0M
$735.0M
$725.0M
$1.6B
$1.8B
$1.6B
$1.8B
$1.8B
$1.7B
$1.5B
Profit Before Tax
$2.1B
$2.0B
$2.7B
$1.8B
$1.9B
$1.6B
$1.2B
$1.0B
$1.1B
$1.5B
Tax
$30.6M
$22.6M
$18.7M
$21.8M
$25.9M
$22.4M
$26.6M
$29.1M
$29.9M
$21.2M
Net Profit
$1.2B
$1.3B
$2.0B
$1.2B
$1.2B
$969.0M
$673.0M
$499.0M
$538.0M
$978.0M
EPS
$1.87
$2.08
$3.23
$1.35
$1.31
$0.83
$0.57
$0.85
$0.92
$1.68
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Revenue
$4.8B
$4.9B
$5.0B
$4.7B
$4.8B
$4.8B
$5.1B
$4.9B
$4.8B
$4.9B
$5.1B
$4.6B
Operating Expenses
$4.5B
$4.6B
$4.6B
$4.5B
$4.3B
$4.3B
$4.7B
$4.5B
$4.4B
$4.4B
$4.5B
$4.2B
Operating Profit
$357.0M
$324.0M
$428.0M
$246.0M
$425.0M
$463.0M
$399.0M
$382.0M
$394.0M
$502.0M
$549.0M
$376.0M
Operating Margin
7.4%
6.6%
8.6%
5.2%
8.9%
9.7%
7.8%
7.8%
8.2%
10.3%
10.8%
8.1%
Interest
$105.0M
$114.0M
$111.0M
$104.0M
$103.0M
$99.0M
$101.0M
$96.0M
$97.0M
$93.0M
$99.0M
$93.0M
Profit Before Tax
$276.0M
$235.0M
$343.0M
$158.0M
$340.0M
$381.0M
$179.0M
$251.0M
$351.0M
$403.0M
$508.0M
$208.0M
Tax
$29.4M
$37.5M
$25.2M
$25.0M
$29.1M
$30.6M
$34.1M
$24.4M
$22.3M
$18.7M
$20.9M
$20.6M
Net Profit
$140.0M
$84.0M
$188.0M
$71.0M
$187.0M
$213.0M
$67.0M
$151.0M
$225.0M
$275.0M
$327.0M
$118.0M
EPS
$0.16
$0.10
$0.22
$0.06
$0.16
$0.19
$0.06
$0.26
$0.39
$0.47
$0.57
$0.22
Over the 10 years reported for Fresenius Medical Care AG & Co. KGaA, borrowings increased from $8.1B in 2016 to $10.8B in 2025, cash stood at $1.6B in the latest year, shareholders' equity was $14.3B, current assets covered current liabilities 1.26 times.
Balance Sheet — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
$25.5B
$24.0B
$26.2B
$32.9B
$31.7B
$34.4B
$35.8B
$33.9B
$33.6B
$31.0B
Current Assets
$6.9B
$6.4B
$7.8B
$7.2B
$7.3B
$8.0B
$8.2B
$8.7B
$7.9B
$7.9B
Cash
$709.0M
$978.0M
$2.1B
$1.0B
$1.1B
$1.5B
$1.3B
$1.4B
$1.2B
$1.6B
Inventory
$1.3B
$1.3B
$1.5B
$1.7B
$1.9B
$2.0B
$2.3B
$2.2B
$2.1B
$2.1B
Receivables
$3.7B
$3.5B
$3.4B
$3.6B
$3.3B
$3.6B
$3.7B
$3.6B
$3.4B
$3.1B
Fixed Assets
$3.6B
$3.5B
$3.8B
$8.5B
$8.2B
$8.6B
$8.3B
$7.5B
$7.3B
$3.0B
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Investments
$864.0M
$662.0M
$769.0M
$852.0M
$940.0M
$946.0M
$1.4B
$1.2B
$1.3B
$0
Other Assets
$13.0B
$12.1B
$12.2B
$14.0B
$13.0B
$14.4B
$15.8B
$14.7B
$15.2B
$0
Total Liabilities
$14.5B
$13.2B
$13.3B
$19.7B
$19.4B
$20.4B
$20.3B
$19.1B
$17.8B
$16.7B
Current Liabilities
$5.3B
$5.3B
$6.3B
$7.1B
$6.1B
$7.3B
$6.5B
$6.1B
$5.7B
$6.2B
Borrowings
$8.1B
$7.5B
$7.6B
$13.8B
$12.4B
$13.3B
$13.2B
$12.1B
$11.0B
$10.8B
Other Liabilities
$6.3B
$5.7B
$5.8B
$5.9B
$7.0B
$7.1B
$7.1B
$7.0B
$6.8B
$5.9B
Equity
$361.0M
$308.0M
$308.0M
$304.0M
$293.0M
$293.0M
$293.0M
$293.0M
$293.0M
$14.3B
Reserves
$10.0B
$9.8B
$11.8B
$12.0B
$11.2B
$12.7B
$14.0B
$13.6B
$14.6B
$14.3B
For Fresenius Medical Care AG & Co. KGaA, operating cash flow was positive in 10 of 10 reported years; free cash flow in the latest year was $1.7B; free cash flow was positive in 10 of 10 years; financing activities used $1.7B in the latest year, which covers debt repayment, dividends and buybacks.
Cash Flow Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$2.0B
$2.2B
$2.1B
$2.6B
$4.2B
$2.5B
$2.2B
$2.6B
$2.4B
$2.6B
Investing Cash Flow
$-3.3B
$-2.8B
$-2.3B
$-4.4B
$-2.4B
$-2.1B
$-1.5B
$-1.2B
$-784.0M
$-1.5B
Financing Cash Flow
$273.0M
$-196.0M
$-518.0M
$-431.0M
$-1.0B
$-273.0M
$-104.0M
$-340.0M
$-315.0M
$-1.7B
Net Cash Flow
$188.0M
$269.0M
$1.2B
$-1.1B
$74.0M
$400.0M
$-208.0M
$153.0M
$-242.0M
$558.0M
Free Cash Flow
$93.0M
$407.0M
$2.0M
$1.4B
$3.2B
$1.6B
$1.4B
$1.9B
$1.7B
$1.7B
Valuation & Return Ratios
Metric
Value
PEG Ratio
0.23
EV / EBITDA
6.03
FCF Yield
16.03%
Quick Ratio
0.86
Interest Coverage
5.15
Return 1Y
-17.73%
Return 3Y
36.35%
Return 5Y
-30.16%
Fresenius Medical Care AG & Co. KGaA (FMS) financials — frequently asked questions
What is Fresenius Medical Care AG & Co. KGaA's annual revenue?
Fresenius Medical Care AG & Co. KGaA (FMS) reported annual revenue of $19.6B in its most recent fiscal year.
What is Fresenius Medical Care AG & Co. KGaA's net profit?
Fresenius Medical Care AG & Co. KGaA (FMS) reported net profit of $978.0M in its most recent fiscal year.
What is FMS EV/EBITDA?
Fresenius Medical Care AG & Co. KGaA's enterprise value to EBITDA (EV/EBITDA) ratio is 6.03.