NASDAQ · Financial Statements
FROG (FROG) Financial Statements
$91.78
NASDAQ: FROG
Market Cap $11.12B
Overview Financials Dividend FROG most recently reported annual revenue of $532.0M, net profit of $-72.0M, revenue has compounded at 28.6% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Annual Financials (USD)
Metric 2021 2022 2023 2024 2025 Revenue $207.0M $280.0M $350.0M $428.0M $532.0M Operating Profit $-68.0M $-90.0M $-75.0M $-89.0M $-90.0M Net Profit $-64.0M $-90.0M $-61.0M $-69.0M $-72.0M EPS $-0.68 $-0.91 $-0.59 $-0.63 $-0.62 Op Margin -33.1% -32.1% -21.5% -20.8% -16.9%
Balance Sheet (USD)
Metric 2021 2022 2023 2024 2025 Total Assets $853.0M $871.0M $973.0M $1.1B $1.3B Total Liabilities $214.0M $246.0M $293.0M $356.0M $454.0M Cash $68.0M $46.0M $85.0M $51.0M $77.0M Borrowings $47.0M $41.0M $36.0M $20.0M $19.0M
Cash Flow (USD)
Metric 2021 2022 2023 2024 2025 Operating Cash Flow $28.0M $21.0M $74.0M $111.0M $146.0M Investing Cash Flow $-130.0M $-58.0M $-55.0M $-168.0M $-156.0M Financing Cash Flow $-8.0M $0 $2.0M $2.0M $19.0M Net Cash Flow $-96.0M $-23.0M $39.0M $-34.0M $26.0M Free Cash Flow $24.0M $17.0M $72.0M $108.0M $142.0M
Valuation & Return Ratios
Metric Value PEG Ratio — EV / EBITDA -166.82 FCF Yield 1.57% Quick Ratio 2.20 Interest Coverage — Return 1Y 97.20% Return 3Y 260.50% Return 5Y 138.13%
Screens featuring this stock