GreenTree Hospitality Group Ltd. (GHG) Financial Statements
$1.18NYSE: GHGMarket Cap $119.15M
GreenTree Hospitality Group Ltd. most recently reported annual revenue of $1.1B, net profit of $167.0M. Revenue grew at an average annual rate of 3.4% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
GreenTree Hospitality Group Ltd.: Revenue rose from $648.0M in 2016 to $1.1B in 2025, a change of +69.3% over 9 years; net profit was positive in 9 of 10 reported years; operating margin moved from 48.2% to 12.8%, a shift of -35.4 percentage points; the most recent year shows net profit of $167.0M.
Income Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
$648.0M
$778.0M
$945.0M
$1.1B
$930.0M
$2.0B
$945.0M
$1.6B
$1.3B
$1.1B
Operating Expenses
$336.0M
$391.0M
$410.0M
$587.0M
$611.0M
$1.8B
$1.4B
$1.3B
$1.2B
$957.0M
Operating Profit
$312.0M
$387.0M
$535.0M
$505.0M
$319.0M
$129.0M
$-487.0M
$336.0M
$162.0M
$140.0M
Operating Margin
48.2%
49.8%
56.6%
46.2%
34.3%
6.6%
-51.5%
20.6%
12.1%
12.8%
Other Income
$37.0M
$84.0M
$27.0M
$123.0M
$36.0M
$66.0M
$-19.0M
$43.0M
$34.0M
$69.0M
Interest
$0
$1.0M
$1.0M
$3.0M
$3.0M
$15.0M
$28.0M
$14.0M
$6.0M
$8.0M
Depreciation
$35.0M
$25.0M
$26.0M
$40.0M
$66.0M
$119.0M
$125.0M
$117.0M
$116.0M
$89.0M
Profit Before Tax
$360.0M
$473.0M
$562.0M
$626.0M
$355.0M
$195.0M
$-506.0M
$379.0M
$196.0M
$209.0M
Tax
$23.3M
$39.5M
$28.5M
$30.3M
$31.1M
$57.4M
$8.7M
$31.3M
$45.3M
$21.9M
Net Profit
$266.0M
$285.0M
$394.0M
$443.0M
$261.0M
$89.0M
$-425.0M
$269.0M
$110.0M
$167.0M
EPS
$1.31
$1.41
$3.97
$4.34
$2.54
$0.86
$-4.13
$2.64
$1.08
$1.65
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Revenue
$415.0M
$400.0M
$372.0M
$352.0M
$330.0M
$357.0M
$305.0M
$293.0M
$293.0M
$304.0M
$215.0M
$228.0M
Operating Expenses
$316.0M
$396.0M
$325.0M
$280.0M
$245.0M
$251.0M
$406.0M
$247.0M
$247.0M
$234.0M
$230.0M
$199.0M
Operating Profit
$99.0M
$4.0M
$47.0M
$72.0M
$84.0M
$106.0M
$-101.0M
$46.0M
$46.0M
$70.0M
$-15.0M
$29.0M
Operating Margin
23.8%
0.9%
12.6%
20.5%
25.6%
29.8%
-33.2%
15.6%
15.6%
23.1%
-7.0%
12.6%
Interest
$4.0M
$4.0M
$1.0M
$2.0M
$3.0M
$0
$2.0M
$0
$0
$2.0M
$2.0M
$2.0M
Profit Before Tax
$181.0M
$-30.0M
$35.0M
$84.0M
$89.0M
$90.0M
$-66.0M
$114.0M
$114.0M
$79.0M
$-93.0M
$24.0M
Tax
$32.0M
$-108.2M
$75.2M
$31.6M
$30.0M
$27.2M
$-16.9M
$13.2M
$13.2M
$23.9M
$3.5M
$40.9M
Net Profit
$103.0M
$-60.0M
$-31.0M
$59.0M
$62.0M
$66.0M
$-76.0M
$101.0M
$101.0M
$61.0M
$-89.0M
$16.0M
EPS
$1.22
$-0.59
$-0.30
$0.58
$0.61
$0.65
$-0.75
$0.99
$0.99
$0.60
$-0.54
$0.15
Over the 10 years reported for GreenTree Hospitality Group Ltd., cash stood at $1.7B in the latest year, shareholders' equity was $338.0M, current assets covered current liabilities 1.61 times.
Balance Sheet — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
$1.9B
$1.8B
$3.0B
$3.8B
$4.1B
$4.7B
$5.7B
$5.1B
$4.9B
$4.8B
Current Assets
$1.6B
$1.5B
$2.5B
$1.3B
$1.6B
$1.8B
$1.8B
$1.6B
$1.8B
$1.9B
Cash
$897.0M
$162.0M
$1.3B
$320.0M
$611.0M
$298.0M
$699.0M
$766.0M
$1.5B
$1.7B
Inventory
$2.0M
$2.0M
$3.0M
$3.0M
$4.0M
$2.0M
$22.0M
$20.0M
$7.0M
$5.0M
Receivables
$36.0M
$54.0M
$65.0M
$103.0M
$142.0M
$762.0M
$787.0M
$138.0M
$259.0M
$139.0M
Fixed Assets
$110.0M
$97.0M
$222.0M
$615.0M
$669.0M
$1.0B
$2.6B
$2.4B
$2.0B
$1.7B
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Investments
$309.0M
$1.2B
$1.1B
$1.6B
$1.4B
$1.1B
$534.0M
$692.0M
$470.0M
$474.0M
Other Assets
$3.0M
$3.0M
$6.0M
$100.0M
$100.0M
$121.0M
$177.0M
$177.0M
$96.0M
$26.0M
Total Liabilities
$849.0M
$1.2B
$1.2B
$1.9B
$1.8B
$2.6B
$4.0B
$3.6B
$3.5B
$3.2B
Current Liabilities
$492.0M
$813.0M
$675.0M
$859.0M
$870.0M
$1.3B
$1.5B
$1.3B
$1.2B
$1.2B
Borrowings
$0
$0
$60.0M
$60.0M
$150.0M
$708.0M
$2.2B
$1.8B
$1.7B
$1.5B
Other Liabilities
$849.0M
$1.2B
$1.1B
$1.8B
$1.7B
$1.9B
$1.8B
$1.8B
$1.7B
$1.7B
Equity
$301.0M
$301.0M
$333.0M
$335.0M
$338.0M
$338.0M
$338.0M
$338.0M
$338.0M
$338.0M
Reserves
$1.0B
$583.0M
$1.9B
$1.8B
$2.1B
$1.9B
$1.6B
$1.4B
$1.5B
$1.6B
For GreenTree Hospitality Group Ltd., operating cash flow was positive in 10 of 10 reported years; free cash flow in the latest year was $20.0M; free cash flow was positive in 9 of 10 years.
Cash Flow Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$444.0M
$477.0M
$555.0M
$514.0M
$297.0M
$361.0M
$282.0M
$455.0M
$373.0M
$274.0M
Investing Cash Flow
$68.0M
$-761.0M
$-324.0M
$-1.3B
$-228.0M
$-1.5B
$370.0M
$-182.0M
$266.0M
$-315.0M
Financing Cash Flow
$-115.0M
$115.0M
$-34.0M
$15.0M
$28.0M
$18.0M
$-1.0M
$-19.0M
$-1.0M
$0
Net Cash Flow
$391.0M
$-735.0M
$1.1B
$-925.0M
$292.0M
$-313.0M
$380.0M
$58.0M
$734.0M
$218.0M
Free Cash Flow
$437.0M
$460.0M
$413.0M
$414.0M
$184.0M
$-200.0M
$213.0M
$367.0M
$294.0M
$20.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
-0.33
EV / EBITDA
2.45
FCF Yield
-0.31%
Quick Ratio
1.61
Interest Coverage
22.76
Return 1Y
-48.71%
Return 3Y
-77.38%
Return 5Y
-86.86%
GreenTree Hospitality Group Ltd. (GHG) financials — frequently asked questions
What is GreenTree Hospitality Group Ltd.'s annual revenue?
GreenTree Hospitality Group Ltd. (GHG) reported annual revenue of $1.1B in its most recent fiscal year.
What is GreenTree Hospitality Group Ltd.'s net profit?
GreenTree Hospitality Group Ltd. (GHG) reported net profit of $167.0M in its most recent fiscal year.
What is GHG EV/EBITDA?
GreenTree Hospitality Group Ltd.'s enterprise value to EBITDA (EV/EBITDA) ratio is 2.45.