Grove Collaborative Holdings, Inc. (GROV) Financial Statements
$1.05NYSE: GROVMarket Cap $44.84M
Grove Collaborative Holdings, Inc. most recently reported annual revenue of $174.0M, a net loss of $12.0M. Revenue declined at an average annual rate of 13.7% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Grove Collaborative Holdings, Inc.: Revenue fell from $233.0M in 2019 to $174.0M in 2025, a change of -25.3% over 6 years; net profit was positive in 0 of 7 reported years; operating margin moved from -70.0% to -4.7%, a shift of +65.3 percentage points; the most recent year shows a net loss of $12.0M.
Income Statement — 7 Years (USD millions)
Metric
2019
2020
2021
2022
2023
2024
2025
Revenue
$233.0M
$364.0M
$384.0M
$322.0M
$259.0M
$203.0M
$174.0M
Operating Expenses
$396.0M
$431.0M
$513.0M
$463.0M
$295.0M
$216.0M
$182.0M
Operating Profit
$-163.0M
$-66.0M
$-129.0M
$-141.0M
$-35.0M
$-12.0M
$-8.0M
Operating Margin
-70.0%
-18.3%
-33.6%
-43.9%
-13.6%
-6.0%
-4.7%
Other Income
$2.0M
$-6.0M
$-7.0M
$53.0M
$-8.0M
$-15.0M
$-4.0M
Interest
$2.0M
$6.0M
$5.0M
$10.0M
$16.0M
$13.0M
$1.0M
Depreciation
$2.0M
$4.0M
$5.0M
$6.0M
$6.0M
$10.0M
$2.0M
Profit Before Tax
$-161.0M
$-72.0M
$-136.0M
$-88.0M
$-43.0M
$-27.0M
$-12.0M
Tax
$-10,000
$-60,000
$-40,000
$-60,000
$-90,000
$-150,000
$-280,000
Net Profit
$-161.0M
$-72.0M
$-136.0M
$-88.0M
$-43.0M
$-27.0M
$-12.0M
EPS
$-5.01
$-2.22
$-4.17
$-4.85
$-1.28
$-0.76
$-0.34
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
$62.0M
$60.0M
$54.0M
$52.0M
$48.0M
$50.0M
$44.0M
$44.0M
$44.0M
$42.0M
$36.0M
$37.0M
Operating Expenses
$66.0M
$68.0M
$54.0M
$59.0M
$55.0M
$58.0M
$47.0M
$48.0M
$46.0M
$44.0M
$37.0M
$37.0M
Operating Profit
$-4.0M
$-8.0M
$-1.0M
$-7.0M
$-7.0M
$-8.0M
$-4.0M
$-3.0M
$-3.0M
$-2.0M
$-1.0M
$-1.0M
Operating Margin
-6.7%
-13.3%
-1.0%
-13.3%
-14.0%
-16.8%
-8.1%
-7.9%
-6.2%
-3.7%
-2.7%
-2.1%
Interest
$4.0M
$4.0M
$4.0M
$4.0M
$3.0M
$2.0M
$0
$0
$0
$0
$0
$0
Profit Before Tax
$-10.0M
$-9.0M
$-3.0M
$-10.0M
$-1.0M
$-13.0M
$-4.0M
$-4.0M
$-3.0M
$-2.0M
$-1.0M
$-1.0M
Tax
$-70,000
$-110,000
$-300,000
$-100,000
$-830,000
$-70,000
$-250,000
$-280,000
$-200,000
$-510,000
$0
$-880,000
Net Profit
$-10.0M
$-9.0M
$-3.0M
$-10.0M
$-1.0M
$-13.0M
$-4.0M
$-4.0M
$-3.0M
$-2.0M
$-1.0M
$-1.0M
EPS
$-0.31
$-0.27
$-0.10
$-0.28
$-0.04
$-0.34
$-0.10
$-0.10
$-0.08
$-0.05
$-0.03
$-0.03
Over the 7 years reported for Grove Collaborative Holdings, Inc., borrowings decreased from $21.0M in 2019 to $20.0M in 2025, cash stood at $8.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 1.25 times.
Balance Sheet — 7 Years (USD millions)
Metric
2019
2020
2021
2022
2023
2024
2025
Total Assets
$88.0M
$270.0M
$182.0M
$174.0M
$151.0M
$65.0M
$53.0M
Current Assets
$70.0M
$228.0M
$141.0M
$142.0M
$124.0M
$45.0M
$35.0M
Cash
$37.0M
$177.0M
$78.0M
$81.0M
$86.0M
$20.0M
$8.0M
Inventory
$30.0M
$47.0M
$54.0M
$44.0M
$29.0M
$19.0M
$18.0M
Receivables
$0
$0
$0
$0
$0
$0
$3.0M
Fixed Assets
$15.0M
$39.0M
$37.0M
$27.0M
$21.0M
$16.0M
$13.0M
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
Investments
$0
$0
$0
$3.0M
$0
$0
$1.0M
Other Assets
$0
$0
$0
$0
$0
$0
$0
Total Liabilities
$89.0M
$121.0M
$151.0M
$148.0M
$133.0M
$49.0M
$45.0M
Current Liabilities
$84.0M
$63.0M
$69.0M
$57.0M
$35.0M
$27.0M
$28.0M
Borrowings
$21.0M
$58.0M
$91.0M
$81.0M
$90.0M
$22.0M
$20.0M
Other Liabilities
$67.0M
$63.0M
$60.0M
$66.0M
$43.0M
$27.0M
$25.0M
Equity
$0
$0
$0
$0
$0
$0
$0
Reserves
$-1.0M
$148.0M
$32.0M
$27.0M
$18.0M
$16.0M
$8.0M
For Grove Collaborative Holdings, Inc., operating cash flow was positive in 0 of 7 reported years; free cash flow in the latest year was negative at $8.0M; free cash flow was positive in 0 of 7 years; financing activities used $2.0M in the latest year, which covers debt repayment, dividends and buybacks.
Cash Flow Statement — 7 Years (USD millions)
Metric
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$-125.0M
$-84.0M
$-127.0M
$-96.0M
$-8.0M
$-10.0M
$-7.0M
Investing Cash Flow
$-24.0M
$-10.0M
$-12.0M
$-8.0M
$-6.0M
$-3.0M
$-5.0M
Financing Cash Flow
$0
$3.0M
$-5.0M
$-77.0M
$-5.0M
$-1.0M
$-2.0M
Net Cash Flow
$-30.0M
$140.0M
$-98.0M
$18.0M
$-1.0M
$-71.0M
$-13.0M
Free Cash Flow
$-136.0M
$-88.0M
$-133.0M
$-100.0M
$-11.0M
$-12.0M
$-8.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
-0.05
EV / EBITDA
-15.77
FCF Yield
-2.57%
Quick Ratio
0.54
Interest Coverage
-6.11
Return 1Y
-25.87%
Return 3Y
-45.36%
Return 5Y
-97.83%
Grove Collaborative Holdings, Inc. (GROV) financials — frequently asked questions
What is Grove Collaborative Holdings, Inc.'s annual revenue?
Grove Collaborative Holdings, Inc. (GROV) reported annual revenue of $174.0M in its most recent fiscal year.
What is Grove Collaborative Holdings, Inc.'s net profit?
Grove Collaborative Holdings, Inc. (GROV) reported a net loss of $12.0M in its most recent fiscal year.
What is GROV EV/EBITDA?
Grove Collaborative Holdings, Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is -15.77. A negative value means EBITDA was negative over the period, so the ratio is not a meaningful valuation measure.