Granite Real Estate Investment Trust (GRP-UN) Financial Statements
$59.19NYSE: GRP-UNMarket Cap $3.59B
Granite Real Estate Investment Trust most recently reported annual revenue of $569.0M, net profit of $361.0M. Revenue grew at an average annual rate of 15.8% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Granite Real Estate Investment Trust: Revenue rose from $216.0M in 2015 to $569.0M in 2024, a change of +163.4% over 9 years; net profit was positive in all 10 reported years; operating margin moved from 74.6% to 76.5%, a shift of +1.8 percentage points; the most recent year shows net profit of $361.0M.
Income Statement — 10 Years (USD millions)
Metric
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Revenue
$216.0M
$223.0M
$223.0M
$247.0M
$273.0M
$340.0M
$393.0M
$456.0M
$521.0M
$569.0M
Operating Expenses
$55.0M
$36.0M
$42.0M
$31.0M
$66.0M
$340.0M
$101.0M
$106.0M
$129.0M
$134.0M
Operating Profit
$161.0M
$187.0M
$181.0M
$217.0M
$206.0M
$0
$293.0M
$349.0M
$393.0M
$435.0M
Operating Margin
74.6%
83.8%
81.2%
87.5%
75.7%
0.0%
74.5%
76.7%
75.3%
76.5%
Other Income
$47.0M
$141.0M
$186.0M
$340.0M
$218.0M
$499.0M
$1.3B
$-257.0M
$-264.0M
$-43.0M
Interest
$19.0M
$20.0M
$20.0M
$19.0M
$0
$0
$39.0M
$45.0M
$73.0M
$86.0M
Depreciation
$1.0M
$54.0M
$79.0M
$84.0M
$1.0M
$1.0M
$1.0M
$2.0M
$1.0M
$1.0M
Profit Before Tax
$232.0M
$328.0M
$371.0M
$518.0M
$425.0M
$499.0M
$1.6B
$92.0M
$129.0M
$393.0M
Tax
$15.6M
$14.5M
$3.6M
$10.2M
$10.0M
$13.8M
$15.5M
$-69.1M
$-7.4M
$7.9M
Net Profit
$193.0M
$279.0M
$358.0M
$465.0M
$382.0M
$430.0M
$1.3B
$156.0M
$137.0M
$361.0M
EPS
$4.11
$5.93
$7.63
$10.18
$7.80
$7.58
$20.47
$2.39
$2.14
$5.71
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Revenue
$126.0M
$130.0M
$130.0M
$131.0M
$130.0M
$139.0M
$140.0M
$142.0M
$148.0M
$155.0M
$149.0M
$153.0M
Operating Expenses
$32.0M
$37.0M
$31.0M
$59.0M
$30.0M
$34.0M
$31.0M
$35.0M
$34.0M
$38.0M
$36.0M
$40.0M
Operating Profit
$94.0M
$93.0M
$100.0M
$72.0M
$100.0M
$105.0M
$110.0M
$107.0M
$114.0M
$117.0M
$113.0M
$113.0M
Operating Margin
74.7%
71.6%
76.5%
54.8%
77.2%
75.4%
78.1%
75.2%
77.2%
75.6%
75.7%
73.9%
Interest
$0
$0
$0
$0
$0
$0
$21.0M
$21.0M
$23.0M
$23.0M
$23.0M
$24.0M
Profit Before Tax
$-149.0M
$2.0M
$68.0M
$26.0M
$33.0M
$95.0M
$84.0M
$124.0M
$89.0M
$46.0M
$106.0M
$54.0M
Tax
$15.3M
$-563.3M
$11.1M
$-30.9M
$3.1M
$6.6M
$9.5M
$9.7M
$5.1M
$4.8M
$10.4M
$-27.1M
Net Profit
$-126.0M
$10.0M
$62.0M
$33.0M
$31.0M
$89.0M
$76.0M
$112.0M
$84.0M
$44.0M
$95.0M
$68.0M
EPS
$-1.98
$0.15
$0.98
$0.52
$0.49
$1.40
$1.21
$1.77
$1.33
$0.70
$1.55
$1.11
Over the 10 years reported for Granite Real Estate Investment Trust, borrowings increased from $564.0M in 2015 to $3.1B in 2024, cash stood at $126.0M in the latest year, shareholders' equity was $3.3B, current assets covered current liabilities 1.07 times.
Balance Sheet — 10 Years (USD millions)
Metric
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
$2.7B
$2.9B
$3.2B
$4.2B
$4.8B
$6.7B
$8.6B
$9.3B
$9.1B
$9.6B
Current Assets
$129.0M
$251.0M
$466.0M
$710.0M
$322.0M
$846.0M
$487.0M
$274.0M
$152.0M
$158.0M
Cash
$119.0M
$246.0M
$69.0M
$658.0M
$299.0M
$831.0M
$403.0M
$135.0M
$116.0M
$126.0M
Inventory
$0
$0
$3.0M
$0
$0
$0
$0
$0
$0
$0
Receivables
$7.0M
$1.0M
$2.0M
$4.0M
$8.0M
$7.0M
$12.0M
$83.0M
$13.0M
$19.0M
Fixed Assets
$1.0M
$1.0M
$1.0M
$1.0M
$4.4B
$5.8B
$2.0M
$4.0M
$3.0M
$4.0M
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Investments
$0
$-6.0M
$2.7B
$34.0M
$0
$29.0M
$0
$0
$0
$0
Other Assets
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Total Liabilities
$873.0M
$962.0M
$1.1B
$1.7B
$1.7B
$2.8B
$3.2B
$3.8B
$3.8B
$3.9B
Current Liabilities
$103.0M
$58.0M
$116.0M
$85.0M
$85.0M
$374.0M
$164.0M
$619.0M
$384.0M
$147.0M
Borrowings
$564.0M
$647.0M
$680.0M
$1.2B
$1.3B
$2.3B
$2.5B
$3.1B
$3.1B
$3.1B
Other Liabilities
$309.0M
$315.0M
$389.0M
$493.0M
$405.0M
$499.0M
$787.0M
$731.0M
$684.0M
$770.0M
Equity
$2.1B
$2.1B
$2.1B
$2.1B
$2.6B
$3.1B
$3.4B
$3.3B
$3.3B
$3.3B
Reserves
$1.8B
$1.9B
$2.1B
$2.5B
$3.1B
$3.9B
$5.3B
$5.5B
$5.3B
$5.7B
For Granite Real Estate Investment Trust, operating cash flow was positive in 10 of 10 reported years; free cash flow in the latest year was $338.0M; free cash flow was positive in 10 of 10 years; financing activities used $31.0M in the latest year, which covers debt repayment, dividends and buybacks.