Hess Midstream LP Class A Representing Limited Partner Interests (HESM) Financial Statements
$30.61NYSE: HESMMarket Cap $6.31B
Hess Midstream LP Class A Representing Limited Partner Interests most recently reported annual revenue of $1.6B, net profit of $353.0M. Revenue grew at an average annual rate of 8.2% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Hess Midstream LP Class A Representing Limited Partner Interests: Revenue rose from $510.0M in 2016 to $1.6B in 2025, a change of +217.1% over 9 years; net profit was positive in all 10 reported years; operating margin moved from 40.5% to 62.3%, a shift of +21.9 percentage points; the most recent year shows net profit of $353.0M.
Income Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
$510.0M
$580.0M
$712.0M
$848.0M
$1.1B
$1.2B
$1.3B
$1.3B
$1.5B
$1.6B
Operating Expenses
$304.0M
$316.0M
$334.0M
$471.0M
$515.0M
$477.0M
$482.0M
$529.0M
$573.0M
$609.0M
Operating Profit
$206.0M
$263.0M
$378.0M
$377.0M
$577.0M
$727.0M
$791.0M
$817.0M
$919.0M
$1.0B
Operating Margin
40.5%
45.4%
53.1%
44.4%
52.8%
60.4%
62.1%
60.7%
61.6%
62.3%
Other Income
$-1.0M
$-21.0M
$-53.0M
$-59.0M
$-84.0M
$-95.0M
$-144.0M
$-171.0M
$-188.0M
$-210.0M
Interest
$1.0M
$26.0M
$53.0M
$62.0M
$95.0M
$105.0M
$149.0M
$179.0M
$202.0M
$226.0M
Depreciation
$100.0M
$117.0M
$127.0M
$143.0M
$157.0M
$166.0M
$181.0M
$193.0M
$203.0M
$214.0M
Profit Before Tax
$205.0M
$242.0M
$326.0M
$318.0M
$492.0M
$632.0M
$647.0M
$646.0M
$731.0M
$798.0M
Tax
$0
$0
$0
$-30,000
$1.4M
$2.3M
$4.1M
$5.9M
$9.8M
$14.3M
Net Profit
$205.0M
$41.0M
$69.0M
$70.0M
$24.0M
$46.0M
$84.0M
$119.0M
$223.0M
$353.0M
EPS
$3.76
$0.75
$1.27
$1.22
$1.31
$1.76
$2.01
$2.08
$2.49
$2.86
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
$363.0M
$360.0M
$355.0M
$365.0M
$378.0M
$395.0M
$381.0M
$414.0M
$420.0M
$403.0M
$389.0M
$399.0M
Operating Expenses
$143.0M
$149.0M
$133.0M
$142.0M
$146.0M
$152.0M
$144.0M
$153.0M
$161.0M
$152.0M
$151.0M
$146.0M
Operating Profit
$220.0M
$210.0M
$222.0M
$222.0M
$232.0M
$243.0M
$237.0M
$260.0M
$259.0M
$252.0M
$238.0M
$253.0M
Operating Margin
60.7%
58.4%
62.6%
61.0%
61.4%
61.5%
62.3%
62.9%
61.7%
62.4%
61.3%
63.5%
Interest
$46.0M
$48.0M
$49.0M
$50.0M
$52.0M
$52.0M
$56.0M
$55.0M
$57.0M
$57.0M
$55.0M
$55.0M
Profit Before Tax
$176.0M
$165.0M
$176.0M
$176.0M
$184.0M
$195.0M
$184.0M
$209.0M
$207.0M
$198.0M
$186.0M
$205.0M
Tax
$6.5M
$7.2M
$8.1M
$9.1M
$10.3M
$11.6M
$12.5M
$13.9M
$15.2M
$15.2M
$15.2M
$15.2M
Net Profit
$35.0M
$38.0M
$45.0M
$50.0M
$59.0M
$70.0M
$72.0M
$90.0M
$98.0M
$93.0M
$88.0M
$96.0M
EPS
$0.57
$0.55
$0.59
$0.59
$0.63
$0.68
$0.65
$0.74
$0.75
$0.72
$0.68
$0.75
Over the 10 years reported for Hess Midstream LP Class A Representing Limited Partner Interests, cash stood at $2.0M in the latest year, shareholders' equity was $568.0M, current assets covered current liabilities 0.85 times.
Balance Sheet — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
$2.6B
$2.6B
$3.0B
$3.3B
$3.4B
$3.5B
$3.6B
$3.8B
$4.2B
$4.4B
Current Assets
$47.0M
$111.0M
$180.0M
$96.0M
$101.0M
$133.0M
$132.0M
$137.0M
$149.0M
$159.0M
Cash
$0
$47.0M
$109.0M
$3.0M
$3.0M
$2.0M
$3.0M
$5.0M
$4.0M
$2.0M
Inventory
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Receivables
$45.0M
$60.0M
$68.0M
$88.0M
$93.0M
$120.0M
$123.0M
$124.0M
$139.0M
$150.0M
Fixed Assets
$2.5B
$2.5B
$2.7B
$3.0B
$3.1B
$3.1B
$3.2B
$3.2B
$3.3B
$3.4B
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Investments
$0
$0
$67.0M
$108.0M
$108.0M
$102.0M
$94.0M
$90.0M
$87.0M
$82.0M
Other Assets
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Total Liabilities
$639.0M
$80.0M
$1.1B
$1.9B
$2.0B
$2.7B
$3.1B
$3.4B
$3.7B
$4.0B
Current Liabilities
$634.0M
$74.0M
$138.0M
$176.0M
$125.0M
$171.0M
$160.0M
$210.0M
$219.0M
$188.0M
Borrowings
$0
$0
$981.0M
$1.8B
$1.9B
$2.6B
$2.9B
$3.2B
$3.5B
$3.8B
Other Liabilities
$639.0M
$80.0M
$134.0M
$192.0M
$138.0M
$169.0M
$174.0M
$215.0M
$214.0M
$178.0M
Equity
$2.2B
$506.0M
$502.0M
$131.0M
$125.0M
$204.0M
$245.0M
$340.0M
$531.0M
$568.0M
Reserves
$1.9B
$2.6B
$3.4B
$132.0M
$125.0M
$204.0M
$245.0M
$340.0M
$531.0M
$568.0M
For Hess Midstream LP Class A Representing Limited Partner Interests, operating cash flow was positive in 10 of 10 reported years; free cash flow in the latest year was $728.0M; free cash flow was positive in 10 of 10 years; financing activities used $668.0M in the latest year, which covers debt repayment, dividends and buybacks.
Cash Flow Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$388.0M
$400.0M
$467.0M
$471.0M
$642.0M
$796.0M
$861.0M
$866.0M
$940.0M
$984.0M
Investing Cash Flow
$-527.0M
$-181.0M
$-617.0M
$-804.0M
$-602.0M
$-326.0M
$-476.0M
$-447.0M
$-612.0M
$-511.0M
Financing Cash Flow
$183.0M
$-441.0M
$-329.0M
$-778.0M
$-460.0M
$-1.2B
$-855.0M
$-833.0M
$-662.0M
$-668.0M
Net Cash Flow
$0
$47.0M
$-246.0M
$-106.0M
$-1.0M
$0
$1.0M
$2.0M
$-1.0M
$-2.0M
Free Cash Flow
$124.0M
$264.0M
$225.0M
$164.0M
$341.0M
$632.0M
$623.0M
$643.0M
$634.0M
$728.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
1.76
EV / EBITDA
9.32
FCF Yield
8.90%
Quick Ratio
0.77
Interest Coverage
4.48
Return 1Y
21.46%
Return 3Y
70.79%
Return 5Y
96.57%
Hess Midstream LP Class A Representing Limited Partner Interests (HESM) financials — frequently asked questions
What is Hess Midstream LP Class A Representing Limited Partner Interests's annual revenue?
Hess Midstream LP Class A Representing Limited Partner Interests (HESM) reported annual revenue of $1.6B in its most recent fiscal year.
What is Hess Midstream LP Class A Representing Limited Partner Interests's net profit?
Hess Midstream LP Class A Representing Limited Partner Interests (HESM) reported net profit of $353.0M in its most recent fiscal year.
What is HESM EV/EBITDA?
Hess Midstream LP Class A Representing Limited Partner Interests's enterprise value to EBITDA (EV/EBITDA) ratio is 9.32.