NMS · Financial Statements

HNST (HNST) Financial Statements

$5.72 NMS: HNST Market Cap $629.65M

HNST most recently reported annual revenue of $371.0M, net profit of $-16.0M, revenue has compounded at 4.3% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Annual Financials (USD)

Metric20212022202320242025
Revenue$319.0M$314.0M$344.0M$378.0M$371.0M
Operating Profit$-37.0M$-50.0M$-39.0M$-6.0M$-18.0M
Net Profit$-39.0M$-49.0M$-39.0M$-6.0M$-16.0M
EPS$-0.54$-0.53$-0.42$-0.06$-0.14
Op Margin-11.6%-15.9%-11.3%-1.7%-5.0%

Balance Sheet (USD)

Metric20212022202320242025
Total Assets$273.0M$241.0M$202.0M$247.0M$225.0M
Total Liabilities$93.0M$94.0M$78.0M$73.0M$56.0M
Cash$51.0M$10.0M$33.0M$75.0M$90.0M
Borrowings$38.0M$38.0M$30.0M$22.0M$5.0M

Cash Flow (USD)

Metric20212022202320242025
Operating Cash Flow$-38.0M$-76.0M$19.0M$2.0M$15.0M
Investing Cash Flow$-9.0M$33.0M$2.0M$-1.0M$-3.0M
Financing Cash Flow$0$0$0$0$0
Net Cash Flow$14.0M$-41.0M$23.0M$43.0M$14.0M
Free Cash Flow$-38.0M$-78.0M$18.0M$1.0M$14.0M

Valuation & Return Ratios

MetricValue
PEG Ratio
EV / EBITDA
FCF Yield5.67%
Quick Ratio3.08
Interest Coverage-6.00
Return 1Y-22.34%
Return 3Y143.14%
Return 5Y-73.25%

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Screens featuring this stock

High ROE Consumer Cyclical StocksLow P/E Consumer Cyclical StocksHigh Net Margin Consumer Cyclical StocksDividend Consumer Cyclical StocksLow Debt Consumer Cyclical StocksAll stock screens
HNST Overview HNST Dividend Run Stock Screener