High-Trend International Group (HTCO) Financial Statements
$1.53NASDAQ: HTCOMarket Cap $12.90M
High-Trend International Group most recently reported annual revenue of $214.0M, a net loss of $21.0M. Revenue grew at an average annual rate of 22.4% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
High-Trend International Group: Revenue rose from $78.0M in 2020 to $214.0M in 2025, a change of +174.4% over 5 years; net profit was positive in 2 of 6 reported years; operating margin moved from -7.3% to -9.3%, a shift of -2.0 percentage points; the most recent year shows a net loss of $21.0M.
Income Statement — 6 Years (USD millions)
Metric
2020
2021
2022
2023
2024
2025
Revenue
$78.0M
$122.0M
$185.0M
$95.0M
$108.0M
$214.0M
Operating Expenses
$84.0M
$111.0M
$162.0M
$111.0M
$106.0M
$234.0M
Operating Profit
$-6.0M
$10.0M
$24.0M
$-16.0M
$2.0M
$-20.0M
Operating Margin
-7.3%
8.6%
12.7%
-16.4%
2.1%
-9.3%
Other Income
$0
$0
$0
$0
$-24.0M
$0
Interest
$0
$0
$0
$0
$0
$0
Depreciation
$0
$0
$0
$0
$0
$0
Profit Before Tax
$-6.0M
$10.0M
$24.0M
$-16.0M
$-21.0M
$-20.0M
Tax
$-40,000
$20,000
$50,000
$-20,000
$-20,000
$-50,000
Net Profit
$-3.0M
$5.0M
$12.0M
$-9.0M
$-24.0M
$-21.0M
EPS
$-5.25
$8.88
$3.00
$-2.25
$-5.00
$-3.92
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 9 Quarters (USD millions)
Metric
Mar '21
Sep '21
Mar '22
Sep '22
Mar '24
Sep '24
Mar '25
Sep '25
Mar '26
Revenue
$0
$0
$0
$185.0M
$35.0M
$73.0M
$99.0M
$115.0M
$137.0M
Operating Expenses
$0
$0
$0
$161.0M
$35.0M
$71.0M
$112.0M
$123.0M
$140.0M
Operating Profit
$0
$0
$0
$24.0M
$0
$2.0M
$-12.0M
$-8.0M
$-2.0M
Operating Margin
0.0%
0.0%
0.0%
12.9%
0.4%
3.0%
-12.5%
-6.5%
-1.6%
Interest
$0
$0
$0
$0
$0
$0
$0
$0
$0
Profit Before Tax
$0
$0
$0
$24.0M
$0
$-21.0M
$-12.0M
$-8.0M
$-4.0M
Tax
$0
$0
$0
$50,000
$-1.7M
$0
$-10,000
$-100,000
$0
Net Profit
$0
$0
$0
$13.0M
$-1.0M
$-23.0M
$-13.0M
$-8.0M
$-5.0M
EPS
$-0.01
$-0.06
$-0.63
$3.63
$-0.36
$-9.66
$-2.69
$-1.23
$-0.67
Over the 6 years reported for High-Trend International Group, borrowings decreased from $10.0M in 2020 to $0 in 2025, cash stood at $10.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 1.50 times.
Balance Sheet — 6 Years (USD millions)
Metric
2020
2021
2022
2023
2024
2025
Total Assets
$16.0M
$27.0M
$36.0M
$8.0M
$29.0M
$32.0M
Current Assets
$15.0M
$26.0M
$33.0M
$7.0M
$26.0M
$30.0M
Cash
$8.0M
$10.0M
$22.0M
$2.0M
$7.0M
$10.0M
Inventory
$0
$0
$0
$0
$0
$0
Receivables
$3.0M
$8.0M
$5.0M
$1.0M
$8.0M
$10.0M
Fixed Assets
$0
$0
$1.0M
$1.0M
$0
$0
Capital Work in Progress
$0
$0
$0
$0
$0
$0
Investments
$0
$0
$0
$0
$0
$0
Other Assets
$0
$0
$0
$0
$0
$0
Total Liabilities
$23.0M
$24.0M
$26.0M
$16.0M
$20.0M
$20.0M
Current Liabilities
$19.0M
$20.0M
$23.0M
$14.0M
$20.0M
$20.0M
Borrowings
$10.0M
$11.0M
$6.0M
$6.0M
$7.0M
$0
Other Liabilities
$13.0M
$13.0M
$20.0M
$10.0M
$13.0M
$20.0M
Equity
$0
$0
$0
$0
$0
$0
Reserves
$-5.0M
$1.0M
$5.0M
$-5.0M
$5.0M
$8.0M
For High-Trend International Group, operating cash flow was positive in 4 of 6 reported years; free cash flow in the latest year was $5.0M; free cash flow was positive in 4 of 6 years.
Cash Flow Statement — 6 Years (USD millions)
Metric
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$1.0M
$1.0M
$33.0M
$-18.0M
$-3.0M
$5.0M
Investing Cash Flow
$0
$0
$0
$0
$0
$0
Financing Cash Flow
$0
$-60.0M
$-6.0M
$-13.0M
$-9.0M
$0
Net Cash Flow
$6.0M
$2.0M
$11.0M
$-19.0M
$5.0M
$3.0M
Free Cash Flow
$1.0M
$1.0M
$33.0M
$-18.0M
$-3.0M
$5.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
-0.01
EV / EBITDA
-0.27
FCF Yield
20.48%
Quick Ratio
1.46
Interest Coverage
-25.96
Return 1Y
-47.69%
Return 3Y
-78.37%
Return 5Y
—
High-Trend International Group (HTCO) financials — frequently asked questions
What is High-Trend International Group's annual revenue?
High-Trend International Group (HTCO) reported annual revenue of $214.0M in its most recent fiscal year.
What is High-Trend International Group's net profit?
High-Trend International Group (HTCO) reported a net loss of $21.0M in its most recent fiscal year.
What is HTCO EV/EBITDA?
High-Trend International Group's enterprise value to EBITDA (EV/EBITDA) ratio is -0.27. A negative value means EBITDA was negative over the period, so the ratio is not a meaningful valuation measure.