NASDAQ · Financial Statements

Intchains Group Limited (ICG) Financial Statements

$0.86 NASDAQ: ICG Market Cap $26.00M

Intchains Group Limited most recently reported annual revenue of $215.0M, a net loss of $51.0M. Revenue grew at an average annual rate of 31.3% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Intchains Group Limited: Revenue rose from $36.0M in 2019 to $215.0M in 2025, a change of +497.2% over 6 years; net profit was positive in 4 of 7 reported years; operating margin moved from -7.1% to -47.4%, a shift of -40.3 percentage points; the most recent year shows a net loss of $51.0M.

Income Statement — 7 Years (USD millions)

Metric	2019	2020	2021	2022	2023	2024	2025
Revenue	$36.0M	$55.0M	$632.0M	$474.0M	$82.0M	$282.0M	$215.0M
Operating Expenses	$38.0M	$47.0M	$185.0M	$151.0M	$147.0M	$279.0M	$317.0M
Operating Profit	$-3.0M	$8.0M	$447.0M	$323.0M	$-65.0M	$3.0M	$-102.0M
Operating Margin	-7.1%	14.7%	70.8%	68.1%	-79.0%	1.1%	-47.4%
Other Income	$0	$0	$3.0M	$44.0M	$29.0M	$47.0M	$20.0M
Interest	$0	$0	$0	$0	$0	$0	$0
Depreciation	$0	$1.0M	$1.0M	$2.0M	$4.0M	$5.0M	$7.0M
Profit Before Tax	$-3.0M	$8.0M	$450.0M	$367.0M	$-36.0M	$50.0M	$-82.0M
Tax	$-8.8M	$0	$0	$3.2M	$24.6M	$-2.6M	$37.9M
Net Profit	$-3.0M	$8.0M	$450.0M	$355.0M	$-27.0M	$51.0M	$-51.0M
EPS	$-0.05	$0.14	$17.84	$5.70	$-0.44	$1.72	$-1.68
Dividend Payout	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Quarterly Results — Last 12 Quarters (USD millions)

6 duplicate period labels in the source data were collapsed.

Metric	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25
Revenue	$26.0M	$14.0M	$7.0M	$35.0M	$24.0M	$123.0M	$60.0M	$74.0M	$132.0M	$43.0M	$9.0M	$36.0M
Operating Expenses	$27.0M	$48.0M	$35.0M	$37.0M	$59.0M	$65.0M	$57.0M	$103.0M	$95.0M	$59.0M	$51.0M	$118.0M
Operating Profit	$-1.0M	$-34.0M	$-28.0M	$-1.0M	$-35.0M	$58.0M	$3.0M	$-29.0M	$37.0M	$-16.0M	$-42.0M	$-82.0M
Operating Margin	-5.5%	-245.5%	-408.6%	-4.1%	-142.4%	47.0%	5.2%	-39.0%	27.9%	-37.4%	-456.8%	-231.3%
Interest	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Profit Before Tax	$6.0M	$-28.0M	$-23.0M	$9.0M	$-25.0M	$63.0M	$9.0M	$4.0M	$-31.0M	$30.0M	$69.0M	$-150.0M
Tax	$24.5M	$27.9M	$15.6M	$12.8M	$41.0M	$19.8M	$63.2M	$-226.8M	$-10.6M	$-29.3M	$-7.8M	$13.8M
Net Profit	$5.0M	$-21.0M	$-19.0M	$8.0M	$-15.0M	$50.0M	$3.0M	$13.0M	$-34.0M	$38.0M	$74.0M	$-129.0M
EPS	$0.08	$-0.34	$-0.32	$0.13	$-0.24	$0.84	$0.05	$0.42	$-1.14	$1.26	$2.44	$-4.20

Over the 7 years reported for Intchains Group Limited, borrowings decreased from $12.0M in 2019 to $2.0M in 2025, cash stood at $227.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 13.53 times.

Balance Sheet — 7 Years (USD millions)

Metric	2019	2020	2021	2022	2023	2024	2025
Total Assets	$39.0M	$44.0M	$611.0M	$953.0M	$979.0M	$1.1B	$1.0B
Current Assets	$38.0M	$43.0M	$607.0M	$832.0M	$778.0M	$721.0M	$582.0M
Cash	$4.0M	$20.0M	$502.0M	$712.0M	$585.0M	$322.0M	$227.0M
Inventory	$22.0M	$9.0M	$67.0M	$78.0M	$42.0M	$99.0M	$52.0M
Receivables	$6.0M	$8.0M	$0	$3.0M	$14.0M	$28.0M	$0
Fixed Assets	$1.0M	$1.0M	$4.0M	$8.0M	$164.0M	$157.0M	$143.0M
Capital Work in Progress	$0	$0	$0	$0	$0	$0	$0
Investments	$0	$0	$0	$0	$123.0M	$219.0M	$458.0M
Other Assets	$0	$0	$0	$0	$0	$0	$12.0M
Total Liabilities	$19.0M	$10.0M	$33.0M	$20.0M	$29.0M	$76.0M	$43.0M
Current Liabilities	$18.0M	$10.0M	$32.0M	$19.0M	$28.0M	$76.0M	$43.0M
Borrowings	$12.0M	$0	$2.0M	$1.0M	$2.0M	$0	$2.0M
Other Liabilities	$7.0M	$9.0M	$31.0M	$18.0M	$27.0M	$76.0M	$42.0M
Equity	$0	$0	$0	$0	$0	$0	$0
Reserves	$20.0M	$34.0M	$578.0M	$934.0M	$950.0M	$1.0B	$973.0M

For Intchains Group Limited, operating cash flow was positive in 3 of 7 reported years; free cash flow in the latest year was negative at $98.0M; free cash flow was positive in 3 of 7 years; financing activities used $3.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 7 Years (USD millions)

Metric	2019	2020	2021	2022	2023	2024	2025
Operating Cash Flow	$-6.0M	$16.0M	$395.0M	$327.0M	$-5.0M	$-138.0M	$-93.0M
Investing Cash Flow	$0	$-1.0M	$-4.0M	$-121.0M	$-117.0M	$-136.0M	$-17.0M
Financing Cash Flow	$-1.0M	$4.0M	$-1.0M	$0	$-10.0M	$0	$-3.0M
Net Cash Flow	$-3.0M	$16.0M	$483.0M	$210.0M	$-17.0M	$-263.0M	$-101.0M
Free Cash Flow	$-6.0M	$15.0M	$394.0M	$323.0M	$-56.0M	$-148.0M	$-98.0M

Valuation & Return Ratios

Metric	Value
PEG Ratio	0.01
EV / EBITDA	0.62
FCF Yield	0.00%
Quick Ratio	12.38
Interest Coverage	—
Return 1Y	-72.26%
Return 3Y	-87.68%
Return 5Y	—

Intchains Group Limited (ICG) financials — frequently asked questions

What is Intchains Group Limited's annual revenue?

Intchains Group Limited (ICG) reported annual revenue of $215.0M in its most recent fiscal year.

What is Intchains Group Limited's net profit?

Intchains Group Limited (ICG) reported a net loss of $51.0M in its most recent fiscal year.

What is ICG EV/EBITDA?

Intchains Group Limited's enterprise value to EBITDA (EV/EBITDA) ratio is 0.62.

Related stock screens

High ROE Technology Stocks Low P/E Technology Stocks High Net Margin Technology Stocks Dividend Technology Stocks Low Debt Technology Stocks High ROE Stocks Low P/E Stocks High Net Margin Stocks Dividend Stocks Low Debt Stocks Nasdaq High ROE Stocks All stock screens

ICG Overview ICG Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.