AMEX · Financial Statements

Ivanhoe Electric Inc. (IE) Financial Statements

$7.86 AMEX: IE Market Cap $1.25B

Ivanhoe Electric Inc. most recently reported annual revenue of $3.0M, a net loss of $106.0M. Revenue declined at an average annual rate of 9.7% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Ivanhoe Electric Inc.: Revenue fell from $4.0M in 2019 to $3.0M in 2025, a change of -25.0% over 6 years; net profit was positive in 0 of 7 reported years; operating margin moved from 697.8% to -3422.2%, a shift of -4119.9 percentage points; the most recent year shows a net loss of $106.0M.

Income Statement — 7 Years (USD millions)

Metric2019202020212022202320242025
Revenue$4.0M$5.0M$5.0M$8.0M$4.0M$3.0M$3.0M
Operating Expenses$-22.0M$-22.0M$65.0M$141.0M$184.0M$180.0M$114.0M
Operating Profit$26.0M$27.0M$-61.0M$-132.0M$-180.0M$-177.0M$-111.0M
Operating Margin697.8%574.2%-1305.9%-1565.9%-4622.1%-6099.7%-3422.2%
Other Income$-56.0M$-56.0M$-7.0M$-27.0M$-36.0M$37.0M$-14.0M
Interest$0$0$2.0M$1.0M$3.0M$3.0M$4.0M
Depreciation$4.0M$4.0M$4.0M$4.0M$3.0M$3.0M$3.0M
Profit Before Tax$-29.0M$-29.0M$-68.0M$-160.0M$-217.0M$-140.0M$-125.0M
Tax$2.4M$-1.3M$-710,000$-390,000$270,000$-20,000$-10,000
Net Profit$-25.0M$-25.0M$-59.0M$-150.0M$-199.0M$-129.0M$-106.0M
EPS$-0.31$-0.32$-0.74$-1.61$-1.95$-1.07$-0.79
Dividend Payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

MetricSep '23Dec '23Mar '24Jun '24Sep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '26
Revenue$0$2.0M$0$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M
Operating Expenses$47.0M$49.0M$57.0M$49.0M$43.0M$31.0M$28.0M$24.0M$24.0M$38.0M$29.0M$22.0M
Operating Profit$-47.0M$-47.0M$-57.0M$-49.0M$-42.0M$-30.0M$-27.0M$-23.0M$-24.0M$-37.0M$-28.0M$-21.0M
Operating Margin-19653.6%-2840.0%-15800.3%-9023.4%-6233.8%-2229.3%-3674.0%-2161.1%-4328.3%-4167.8%-3259.6%-2966.8%
Interest$2.0M$1.0M$0$0$1.0M$1.0M$2.0M$1.0M$1.0M$4.0M$1.0M$0
Profit Before Tax$-83.0M$-50.0M$-60.0M$-52.0M$-47.0M$19.0M$-34.0M$-29.0M$-22.0M$-40.0M$94.0M$-25.0M
Tax$0$770,000$40,000$0$0$310,000$0$0$0$-30,000$13.0M$200,000
Net Profit$-78.0M$-47.0M$-56.0M$-47.0M$-43.0M$17.0M$-31.0M$-24.0M$-18.0M$-34.0M$42.0M$-25.0M
EPS$-0.74$-0.39$-0.46$-0.39$-0.36$0.14$-0.24$-0.18$-0.13$-0.24$0.26$-0.16

Over the 7 years reported for Ivanhoe Electric Inc., borrowings increased from $9.0M in 2019 to $37.0M in 2025, cash stood at $176.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 3.33 times.

Balance Sheet — 7 Years (USD millions)

Metric2019202020212022202320242025
Total Assets$53.0M$72.0M$154.0M$260.0M$487.0M$375.0M$484.0M
Current Assets$10.0M$17.0M$58.0M$151.0M$216.0M$69.0M$180.0M
Cash$5.0M$9.0M$50.0M$140.0M$205.0M$41.0M$176.0M
Inventory$3.0M$4.0M$6.0M$6.0M$5.0M$0$0
Receivables$1.0M$3.0M$1.0M$1.0M$3.0M$22.0M$1.0M
Fixed Assets$13.0M$34.0M$76.0M$91.0M$223.0M$236.0M$9.0M
Capital Work in Progress$0$0$0$0$0$0$0
Investments$15.0M$9.0M$10.0M$8.0M$42.0M$67.0M$60.0M
Other Assets$0$0$0$0$0$0$0
Total Liabilities$22.0M$23.0M$126.0M$58.0M$111.0M$95.0M$61.0M
Current Liabilities$18.0M$15.0M$41.0M$17.0M$40.0M$33.0M$54.0M
Borrowings$9.0M$6.0M$79.0M$27.0M$79.0M$70.0M$37.0M
Other Liabilities$13.0M$17.0M$46.0M$31.0M$32.0M$25.0M$24.0M
Equity$32.0M$44.0M$0$0$0$0$0
Reserves$31.0M$42.0M$22.0M$206.0M$374.0M$269.0M$416.0M

For Ivanhoe Electric Inc., operating cash flow was positive in 0 of 7 reported years; free cash flow in the latest year was negative at $93.0M; free cash flow was positive in 0 of 7 years; financing activities used $1.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 7 Years (USD millions)

Metric2019202020212022202320242025
Operating Cash Flow$-23.0M$-23.0M$-48.0M$-116.0M$-151.0M$-162.0M$-89.0M
Investing Cash Flow$-14.0M$-33.0M$-41.0M$-93.0M$-233.0M$9.0M$21.0M
Financing Cash Flow$31.0M$47.0M$28.0M$0$43.0M$-1.0M$-1.0M
Net Cash Flow$2.0M$5.0M$41.0M$90.0M$65.0M$-160.0M$131.0M
Free Cash Flow$-27.0M$-40.0M$-66.0M$-160.0M$-233.0M$-165.0M$-93.0M

Valuation & Return Ratios

MetricValue
PEG Ratio0.49
EV / EBITDA98.65
FCF Yield-8.96%
Quick Ratio5.05
Interest Coverage-19.72
Return 1Y-23.93%
Return 3Y-41.70%
Return 5Y—

Ivanhoe Electric Inc. (IE) financials — frequently asked questions

What is Ivanhoe Electric Inc.'s annual revenue?

Ivanhoe Electric Inc. (IE) reported annual revenue of $3.0M in its most recent fiscal year.

What is Ivanhoe Electric Inc.'s net profit?

Ivanhoe Electric Inc. (IE) reported a net loss of $106.0M in its most recent fiscal year.

What is IE EV/EBITDA?

Ivanhoe Electric Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is 98.65.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Technology StocksLow P/E Technology StocksHigh Net Margin Technology StocksDividend Technology StocksLow Debt Technology StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksAll stock screens
IE Overview IE Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.