OTC · Financial Statements

ILLR (ILLR) Financial Statements

$0.98 OTC: ILLR Market Cap $17.34M

ILLR most recently reported annual revenue of $22.0M, net profit of $-175.0M, revenue has compounded at 53.1% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Annual Financials (USD)

Metric20202021202220232025
Revenue$4.0M$26.0M$48.0M$46.0M$22.0M
Operating Profit$-66.0M$-639.0M$-165.0M$-261.0M$-138.0M
Net Profit$-75.0M$-774.0M$-192.0M$-295.0M$-175.0M
EPS$-0.06$-1.60$-14.70$-22.50$-9.70
Op Margin-1811.8%-2418.7%-345.4%-572.3%-640.1%

Balance Sheet (USD)

Metric20202021202220232025
Total Assets$86.0M$366.0M$382.0M$270.0M$36.0M
Total Liabilities$49.0M$307.0M$296.0M$407.0M$364.0M
Cash$19.0M$31.0M$4.0M$2.0M$2.0M
Borrowings$2.0M$12.0M$113.0M$182.0M$160.0M

Cash Flow (USD)

Metric20202021202220232025
Operating Cash Flow$-52.0M$-175.0M$-83.0M$-40.0M$-26.0M
Investing Cash Flow$-8.0M$-44.0M$-16.0M$-7.0M$2.0M
Financing Cash Flow$73.0M$225.0M$-26.0M$-11.0M$0
Net Cash Flow$19.0M$17.0M$-33.0M$-2.0M$-5.0M
Free Cash Flow$-53.0M$-175.0M$-87.0M$-44.0M$-26.0M

Valuation & Return Ratios

MetricValue
PEG Ratio0.00
EV / EBITDA-1.00
FCF Yield-61.00%
Quick Ratio0.03
Interest Coverage-5.92
Return 1Y-78.04%
Return 3Y-95.38%
Return 5Y-99.42%

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Screens featuring this stock

High ROE Communication Services StocksLow P/E Communication Services StocksHigh Net Margin Communication Services StocksDividend Communication Services StocksLow Debt Communication Services StocksAll stock screens
ILLR Overview ILLR Dividend Run Stock Screener