NASDAQ · Financial Statements

Inspirato Incorporated (ISPO) Financial Statements

$4.26 NASDAQ: ISPO Market Cap $53.54M

Inspirato Incorporated most recently reported annual revenue of $280.0M, net profit of $-5.0M, revenue has compounded at 5.2% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Annual Financials (USD)

Metric20202021202220232024
Revenue$166.0M$235.0M$346.0M$329.0M$280.0M
Operating Profit$0$-31.0M$-49.0M$-94.0M$-4.0M
Net Profit$-1.0M$-22.0M$-24.0M$-52.0M$-5.0M
EPS$-0.23$-9.47$-9.20$-15.31$-0.91
Op Margin0.0%-13.1%-14.1%-28.5%-1.4%

Balance Sheet (USD)

Metric20202021202220232024
Total Assets$121.0M$146.0M$430.0M$331.0M$274.0M
Total Liabilities$284.0M$252.0M$505.0M$485.0M$404.0M
Cash$63.0M$83.0M$82.0M$42.0M$35.0M
Borrowings$24.0M$13.0M$282.0M$283.0M$206.0M

Cash Flow (USD)

Metric20202021202220232024
Operating Cash Flow$12.0M$29.0M$-46.0M$-51.0M$-16.0M
Investing Cash Flow$-8.0M$-7.0M$-34.0M$-18.0M$-11.0M
Financing Cash Flow$-178.0M$-8.0M$67.0M$-1.0M$-1.0M
Net Cash Flow$24.0M$16.0M$-1.0M$-40.0M$-7.0M
Free Cash Flow$8.0M$26.0M$-60.0M$-58.0M$-21.0M

Valuation & Return Ratios

MetricValue
PEG Ratio0.01
EV / EBITDA6.75
FCF Yield-18.72%
Quick Ratio0.24
Interest Coverage-3.10
Return 1Y
Return 3Y
Return 5Y

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Screens featuring this stock

High ROE Consumer Cyclical StocksLow P/E Consumer Cyclical StocksHigh Net Margin Consumer Cyclical StocksDividend Consumer Cyclical StocksLow Debt Consumer Cyclical StocksNasdaq High ROE StocksAll stock screens
ISPO Overview ISPO Dividend Run Stock Screener