NCM · Financial Statements

Ispire Technology Inc. (ISPR) Financial Statements

$1.36 NCM: ISPR Market Cap $78.55M

Ispire Technology Inc. most recently reported annual revenue of $96.0M, a net loss of $33.2B. Revenue grew at an average annual rate of 8.8% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Ispire Technology Inc.: Revenue rose from $63.0M in 2021 to $96.0M in 2026, a change of +52.4% over 5 years; net profit was positive in 1 of 6 reported years; operating margin moved from 5.8% to -34.0%, a shift of -39.7 percentage points; the most recent year shows a net loss of $33.2B.

Income Statement — 6 Years (USD millions)

Metric202120222023202420252026
Revenue$63.0M$88.0M$116.0M$152.0M$127.0M$96.0M
Operating Expenses$60.0M$89.0M$120.0M$166.0M$165.0M$129.0M
Operating Profit$4.0M$-1.0M$-4.0M$-14.0M$-38.0M$-33.0M
Operating Margin5.8%-1.1%-3.9%-9.2%-29.7%-34.0%
Other Income$0$0$0$0$0$1.0M
Interest$0$0$0$0$0$0
Depreciation$0$0$1.0M$2.0M$2.0M$3.0M
Profit Before Tax$4.0M$-1.0M$-5.0M$-13.0M$-38.0M$-32.0M
Tax$18.9M$-133.4M$-26.2M$-9.5M$-3.2M$-3.6M
Net Profit$3.0M$-2.0M$-6.0M$-15.0M$-39.0M$-33.2B
EPS$0.06$-0.04$-0.11$-0.27$-0.69$-0.58
Dividend Payout0.0%0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

MetricSep '23Dec '23Mar '24Jun '24Sep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '26
Revenue$43.0M$42.0M$30.0M$37.0M$39.0M$42.0M$26.0M$20.0M$30.0M$20.0M$19.0M$95.9B
Operating Expenses$44.0M$46.0M$36.0M$41.0M$45.0M$49.0M$37.0M$35.0M$33.0M$27.0M$28.0M$128.5B
Operating Profit$-1.0M$-4.0M$-6.0M$-3.0M$-5.0M$-7.0M$-11.0M$-15.0M$-3.0M$-7.0M$-9.0M$-32.6B
Operating Margin-2.0%-9.4%-18.9%-9.0%-13.4%-17.6%-40.4%-72.7%-8.9%-33.9%-50.8%-34.0%
Interest$0$0$0$0$0$0$0$0$0$0$0$75.0M
Profit Before Tax$-1.0M$-4.0M$-6.0M$-3.0M$-5.0M$-8.0M$-11.0M$-15.0M$-3.0M$-6.0M$-9.0M$-32.0B
Tax$-58.7M$-9.7M$-4.5M$-5.5M$-8.9M$-6.1M$-1.7M$-750,000$-17.5M$-1.6M$-1.9M$-3.6M
Net Profit$-1.0M$-4.0M$-6.0M$-3.0M$-6.0M$-8.0M$-11.0M$-15.0M$-3.0M$-7.0M$-10.0M$-33.2B
EPS$-0.03$-0.07$-0.11$-0.06$-0.10$-0.14$-0.19$-0.26$-0.06$-0.12$-0.17$-0.23

Over the 6 years reported for Ispire Technology Inc., cash stood at $19.3B in the latest year, shareholders' equity was $6.0M, current assets covered current liabilities 1.00 times.

Balance Sheet — 6 Years (USD millions)

Metric202120222023202420252026
Total Assets$94.0M$101.0M$90.0M$123.0M$102.0M$64.0M
Current Assets$93.0M$99.0M$85.0M$103.0M$73.0M$45.0M
Cash$85.0M$74.0M$40.0M$35.0M$24.0M$19.3B
Inventory$3.0M$15.0M$7.0M$6.0M$7.0M$3.1B
Receivables$4.0M$10.0M$25.0M$60.0M$40.0M$21.0M
Fixed Assets$0$0$5.0M$6.0M$8.0M$5.5B
Capital Work in Progress$0$0$0$0$0$0
Investments$0$0$9.0M$12.0M$19.0M$11.0M
Other Assets$0$0$0$0$0$0
Total Liabilities$80.0M$89.0M$59.0M$88.0M$102.0M$94.0M
Current Liabilities$80.0M$89.0M$56.0M$86.0M$73.0M$45.0M
Borrowings$0$0$4.0M$3.0M$7.0M$4.0M
Other Liabilities$80.0M$89.0M$55.0M$85.0M$95.0M$89.0M
Equity$0$0$0$0$0$6.0M
Reserves$14.0M$12.0M$31.0M$34.0M$1.0M$-29.2B

For Ispire Technology Inc., operating cash flow was positive in 1 of 6 reported years; free cash flow in the latest year was negative at $875.0M; free cash flow was positive in 1 of 6 years; financing activities used $1.3B in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 6 Years (USD millions)

Metric202120222023202420252026
Operating Cash Flow$5.0M$-8.0M$-8.0M$-18.0M$-7.0M$-569.0M
Investing Cash Flow$0$0$-11.0M$0$-6.0M$-3.4B
Financing Cash Flow$0$-2.0M$-42.0M$-2.0M$0$-1.3B
Net Cash Flow$5.0M$-11.0M$-34.0M$-5.0M$-11.0M$-5.0B
Free Cash Flow$5.0M$-8.0M$-9.0M$-21.0M$-8.0M$-875.0M

Valuation & Return Ratios

MetricValue
PEG Ratio-0.14
EV / EBITDA661.39
FCF Yield-15.62%
Quick Ratio-69.03
Interest Coverage-87.11
Return 1Y-37.46%
Return 3Y-81.66%
Return 5Y—

Ispire Technology Inc. (ISPR) financials — frequently asked questions

What is Ispire Technology Inc.'s annual revenue?

Ispire Technology Inc. (ISPR) reported annual revenue of $96.0M in its most recent fiscal year.

What is Ispire Technology Inc.'s net profit?

Ispire Technology Inc. (ISPR) reported a net loss of $33.2B in its most recent fiscal year.

What is ISPR EV/EBITDA?

Ispire Technology Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is 661.39.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Consumer Defensive StocksLow P/E Consumer Defensive StocksHigh Net Margin Consumer Defensive StocksDividend Consumer Defensive StocksLow Debt Consumer Defensive StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksAll stock screens
ISPR Overview ISPR Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.