Jasmine International Public Company Limited (JASUF) Financial Statements
$0.03OTC: JASUFMarket Cap $207.30M
Jasmine International Public Company Limited most recently reported annual revenue of $3.9B, a net loss of $502.0M. Revenue declined at an average annual rate of 27.0% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Jasmine International Public Company Limited: Revenue fell from $15.6B in 2016 to $3.9B in 2025, a change of -75.2% over 9 years; net profit was positive in 6 of 10 reported years; operating margin moved from 19.4% to -34.3%, a shift of -53.7 percentage points; the most recent year shows a net loss of $502.0M.
Income Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
$15.6B
$17.4B
$18.0B
$18.2B
$18.7B
$19.3B
$19.7B
$2.2B
$3.2B
$3.9B
Operating Expenses
$12.6B
$14.1B
$14.9B
$16.2B
$18.6B
$17.6B
$19.0B
$-20.4B
$2.6B
$5.2B
Operating Profit
$3.0B
$3.4B
$3.1B
$2.0B
$91.0M
$1.7B
$706.0M
$22.6B
$646.0M
$-1.3B
Operating Margin
19.4%
19.4%
17.2%
11.0%
0.5%
8.7%
3.6%
1016.5%
19.9%
-34.3%
Other Income
$819.0M
$-137.0M
$2.3B
$-325.0M
$-3.0B
$-2.8B
$-359.0M
$-343.0M
$12.0M
$1.1B
Interest
$395.0M
$692.0M
$744.0M
$1.1B
$4.2B
$3.9B
$366.0M
$364.0M
$74.0M
$193.0M
Depreciation
$2.6B
$3.7B
$4.5B
$5.1B
$10.6B
$11.0B
$415.0M
$8.6B
$385.0M
$486.0M
Profit Before Tax
$3.9B
$3.2B
$5.4B
$16.3B
$-2.9B
$-1.1B
$-2.0B
$22.2B
$658.0M
$-218.0M
Tax
$22.4M
$15.9M
$9.3M
$55.3M
$-6.2M
$-23.5M
$-1.8M
$7.0M
$-1.7M
$-120.3M
Net Profit
$3.0B
$2.7B
$4.9B
$7.3B
$-3.1B
$-1.5B
$-2.0B
$19.8B
$494.0M
$-502.0M
EPS
$0.41
$0.33
$0.58
$0.83
$-0.37
$-0.17
$-0.24
$2.31
$0.06
$-0.06
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Revenue
$4.7B
$4.6B
$-11.7B
$867.0M
$977.0M
$775.0M
$774.0M
$797.0M
$702.0M
$989.0M
$1.4B
$1.4B
Operating Expenses
$4.6B
$-538.0M
$-29.5B
$764.0M
$821.0M
$505.0M
$656.0M
$519.0M
$785.0M
$-1.1B
$2.1B
$2.2B
Operating Profit
$117.0M
$5.2B
$17.7B
$102.0M
$156.0M
$270.0M
$117.0M
$278.0M
$-83.0M
$2.1B
$-737.0M
$-744.0M
Operating Margin
2.5%
111.7%
-150.8%
11.8%
16.0%
34.8%
15.2%
34.8%
-11.8%
214.7%
-53.3%
-51.4%
Interest
$93.0M
$1.1B
$0
$18.0M
$19.0M
$17.0M
$20.0M
$19.0M
$49.0M
$68.0M
$57.0M
$59.0M
Profit Before Tax
$-769.0M
$4.3B
$19.5B
$125.0M
$165.0M
$261.0M
$107.0M
$260.0M
$-129.0M
$2.1B
$-2.4B
$-721.0M
Tax
$-2.6M
$1.9M
$7.3M
$36.6M
$21.1M
$5.9M
$-100.4M
$11.4M
$-15.2M
$9.6M
$-660,000
$-2.7M
Net Profit
$-794.0M
$4.2B
$17.3B
$25.0M
$77.0M
$202.0M
$190.0M
$176.0M
$-153.0M
$1.9B
$-2.4B
$-727.0M
EPS
$-0.09
$0.49
$2.11
$0.00
$0.01
$0.02
$0.02
$0.02
$-0.02
$0.22
$-0.29
$-0.09
Over the 10 years reported for Jasmine International Public Company Limited, borrowings decreased from $8.9B in 2016 to $2.3B in 2025, cash stood at $2.6B in the latest year, shareholders' equity was $4.1B, current assets covered current liabilities 0.76 times.
Balance Sheet — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
$47.6B
$50.5B
$52.9B
$69.9B
$99.7B
$95.6B
$88.1B
$23.2B
$14.2B
$14.8B
Current Assets
$7.4B
$7.7B
$5.8B
$28.0B
$5.3B
$6.0B
$5.0B
$17.1B
$5.1B
$4.0B
Cash
$2.5B
$3.0B
$899.0M
$24.0B
$1.1B
$1.6B
$723.0M
$12.7B
$1.1B
$2.6B
Inventory
$430.0M
$115.0M
$148.0M
$195.0M
$341.0M
$287.0M
$233.0M
$0
$0
$0
Receivables
$4.3B
$4.5B
$4.8B
$3.7B
$3.8B
$4.2B
$4.0B
$3.4B
$3.5B
$807.0M
Fixed Assets
$28.0B
$31.1B
$55.3B
$35.3B
$88.1B
$83.2B
$77.1B
$2.5B
$3.1B
$3.1B
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Investments
$6.8B
$6.2B
$4.0B
$4.0B
$3.7B
$3.4B
$3.1B
$1.1B
$479.0M
$2.7B
Other Assets
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Total Liabilities
$36.3B
$35.9B
$34.5B
$48.7B
$94.8B
$90.0B
$84.5B
$7.0B
$3.8B
$6.6B
Current Liabilities
$12.0B
$16.0B
$14.4B
$17.3B
$18.4B
$15.9B
$18.7B
$5.2B
$2.8B
$5.2B
Borrowings
$8.9B
$10.7B
$7.8B
$6.2B
$61.8B
$60.7B
$57.9B
$1.1B
$1.1B
$2.3B
Other Liabilities
$27.4B
$25.2B
$26.7B
$42.5B
$33.0B
$29.3B
$26.7B
$5.9B
$2.7B
$4.3B
Equity
$3.0B
$3.3B
$4.0B
$4.1B
$4.3B
$4.3B
$4.3B
$4.3B
$4.3B
$4.1B
Reserves
$10.2B
$13.6B
$17.3B
$20.2B
$3.9B
$4.4B
$2.5B
$15.1B
$9.3B
$7.2B
For Jasmine International Public Company Limited, operating cash flow was positive in 8 of 10 reported years; free cash flow in the latest year was $5.2B; free cash flow was positive in 8 of 10 years; financing activities used $411.0M in the latest year, which covers debt repayment, dividends and buybacks.
Cash Flow Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$-2.5B
$3.4B
$4.0B
$4.8B
$2.2B
$8.2B
$10.3B
$5.8B
$-3.2B
$5.5B
Investing Cash Flow
$789.0M
$-5.4B
$-2.0B
$29.7B
$-2.6B
$-2.7B
$-4.3B
$24.4B
$-5.6B
$-5.2B
Financing Cash Flow
$-5.7B
$3.1B
$-7.7B
$-6.2B
$-4.4B
$-4.6B
$-4.8B
$-7.3B
$-6.4B
$-411.0M
Net Cash Flow
$-5.4B
$556.0M
$-2.1B
$23.1B
$-21.9B
$426.0M
$-830.0M
$11.9B
$-11.6B
$1.6B
Free Cash Flow
$-6.3B
$157.0M
$11.0M
$2.3B
$22.0M
$6.5B
$7.7B
$4.4B
$-7.0B
$5.2B
Valuation & Return Ratios
Metric
Value
PEG Ratio
0.16
EV / EBITDA
8.52
FCF Yield
43.04%
Quick Ratio
0.77
Interest Coverage
-8.87
Return 1Y
-94.29%
Return 3Y
-100.39%
Return 5Y
—
Jasmine International Public Company Limited (JASUF) financials — frequently asked questions
What is Jasmine International Public Company Limited's annual revenue?
Jasmine International Public Company Limited (JASUF) reported annual revenue of $3.9B in its most recent fiscal year.
What is Jasmine International Public Company Limited's net profit?
Jasmine International Public Company Limited (JASUF) reported a net loss of $502.0M in its most recent fiscal year.
What is JASUF EV/EBITDA?
Jasmine International Public Company Limited's enterprise value to EBITDA (EV/EBITDA) ratio is 8.52.