JFB most recently reported annual revenue of $25.0M, a net loss of $5.0M. Revenue grew at an average annual rate of 1.4% over the last 3 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
JFB: Revenue rose from $24.0M in 2022 to $25.0M in 2025, a change of +4.2% over 3 years; net profit was positive in 2 of 4 reported years; operating margin moved from 10.2% to -22.9%, a shift of -33.1 percentage points; the most recent year shows a net loss of $5.0M.
Income Statement — 4 Years (USD millions)
Metric
2022
2023
2024
2025
Revenue
$24.0M
$32.0M
$23.0M
$25.0M
Operating Expenses
$22.0M
$28.0M
$23.0M
$30.0M
Operating Profit
$2.0M
$4.0M
$0
$-6.0M
Operating Margin
10.2%
12.4%
-0.1%
-22.9%
Other Income
$0
$0
$0
$0
Interest
$0
$0
$0
$0
Depreciation
$0
$0
$0
$0
Profit Before Tax
$2.0M
$4.0M
$0
$-5.0M
Tax
$0
$0
$0
$0
Net Profit
$2.0M
$4.0M
$0
$-5.0M
EPS
$0.14
$0.23
$0.01
$-0.31
Dividend Payout
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
2 duplicate period labels in the source data were collapsed.
Metric
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
$4.0M
$11.0M
$3.0M
$5.0M
$8.0M
$7.0M
$6.0M
$4.0M
$4.0M
$11.0M
$10.0M
$9.0M
Operating Expenses
$2.0M
$10.0M
$3.0M
$5.0M
$8.0M
$7.0M
$6.0M
$6.0M
$5.0M
$13.0M
$14.0M
$13.0M
Operating Profit
$2.0M
$2.0M
$0
$0
$0
$0
$0
$-2.0M
$-1.0M
$-2.0M
$-3.0M
$-4.0M
Operating Margin
48.3%
15.1%
1.4%
-0.1%
-5.2%
4.8%
-0.5%
-67.2%
-31.3%
-17.7%
-32.8%
-45.0%
Interest
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Profit Before Tax
$2.0M
$2.0M
$0
$0
$0
$0
$0
$-2.0M
$-1.0M
$-2.0M
$-3.0M
$-4.0M
Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Profit
$2.0M
$2.0M
$0
$0
$0
$0
$0
$-2.0M
$-1.0M
$-2.0M
$-3.0M
$-4.0M
EPS
$0.10
$0.10
$0.01
$0.00
$-0.02
$0.02
$0.00
$-0.13
$-0.05
$-0.13
$-0.25
$-0.23
Over the 4 years reported for JFB, cash stood at $22.0M in the latest year, shareholders' equity was $1.0M, current assets covered current liabilities 18.50 times.
Balance Sheet — 4 Years (USD millions)
Metric
2022
2023
2024
2025
Total Assets
$8.0M
$9.0M
$9.0M
$40.0M
Current Assets
$8.0M
$9.0M
$7.0M
$37.0M
Cash
$0
$1.0M
$3.0M
$22.0M
Inventory
$0
$0
$0
$0
Receivables
$8.0M
$7.0M
$4.0M
$12.0M
Fixed Assets
$0
$0
$2.0M
$2.0M
Capital Work in Progress
$0
$0
$0
$0
Investments
$0
$0
$0
$0
Other Assets
$0
$0
$0
$0
Total Liabilities
$6.0M
$3.0M
$3.0M
$2.0M
Current Liabilities
$6.0M
$3.0M
$3.0M
$2.0M
Borrowings
$0
$0
$1.0M
$1.0M
Other Liabilities
$6.0M
$3.0M
$2.0M
$1.0M
Equity
$0
$0
$0
$1.0M
Reserves
$3.0M
$7.0M
$6.0M
$38.0M
For JFB, operating cash flow was positive in 2 of 4 reported years; free cash flow in the latest year was negative at $12.0M; free cash flow was positive in 2 of 4 years.
Cash Flow Statement — 4 Years (USD millions)
Metric
2022
2023
2024
2025
Operating Cash Flow
$0
$2.0M
$3.0M
$-12.0M
Investing Cash Flow
$0
$-1.0M
$-2.0M
$-1.0M
Financing Cash Flow
$0
$0
$0
$0
Net Cash Flow
$-1.0M
$1.0M
$1.0M
$23.0M
Free Cash Flow
$0
$1.0M
$3.0M
$-12.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
0.07
EV / EBITDA
-7.75
FCF Yield
-14.04%
Quick Ratio
3.07
Interest Coverage
—
Return 1Y
16.09%
Return 3Y
—
Return 5Y
—
JFB (JFB) financials — frequently asked questions
What is JFB's annual revenue?
JFB reported annual revenue of $25.0M in its most recent fiscal year.
What is JFB's net profit?
JFB reported a net loss of $5.0M in its most recent fiscal year.
What is JFB EV/EBITDA?
JFB's enterprise value to EBITDA (EV/EBITDA) ratio is -7.75. A negative value means EBITDA was negative over the period, so the ratio is not a meaningful valuation measure.