NASDAQ · Financial Statements

MRCY (MRCY) Financial Statements

$82.57 NASDAQ: MRCY Market Cap $4.96B

MRCY most recently reported annual revenue of $984.0M, net profit of $-30.0M, revenue has compounded at 1.3% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Annual Financials (USD)

Metric20222023202420252026
Revenue$974.0M$974.0M$835.0M$912.0M$984.0M
Operating Profit$-22.0M$-22.0M$-148.0M$-20.0M$21.0M
Net Profit$-28.0M$-28.0M$-138.0M$-38.0M$-30.0M
EPS$-0.50$-0.50$-2.38$-0.65$-0.50
Op Margin-2.2%-2.2%-17.7%-2.1%2.1%

Balance Sheet (USD)

Metric20222023202420252026
Total Assets$2.3B$2.4B$2.4B$2.4B$2.3B
Total Liabilities$767.0M$825.0M$906.0M$961.0M$825.0M
Cash$66.0M$72.0M$181.0M$309.0M$214.0M
Borrowings$521.0M$578.0M$654.0M$644.0M$487.0M

Cash Flow (USD)

Metric20222023202420252026
Operating Cash Flow$-21.0M$60.0M$139.0M$139.0M$102.0M
Investing Cash Flow$-77.0M$-69.0M$-33.0M$-33.0M$-70.0M
Financing Cash Flow$5.0M$3.0M$1.0M$-2.0M$-18.0M
Net Cash Flow$6.0M$109.0M$129.0M$129.0M$-95.0M
Free Cash Flow$-60.0M$26.0M$119.0M$119.0M$68.0M

Valuation & Return Ratios

MetricValue
PEG Ratio1.50
EV / EBITDA72.69
FCF Yield1.24%
Quick Ratio1.85
Interest Coverage0.17
Return 1Y29.26%
Return 3Y120.19%
Return 5Y76.98%

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Screens featuring this stock

High ROE Industrials StocksLow P/E Industrials StocksHigh Net Margin Industrials StocksDividend Industrials StocksLow Debt Industrials StocksNasdaq High ROE StocksAll stock screens
MRCY Overview MRCY Dividend Run Stock Screener