NASDAQ · Financial Statements

Marex Group Limited (MRX) Financial Statements

$70.73 NASDAQ: MRX Market Cap $5.09B

Marex Group Limited most recently reported annual revenue of $3.6B, net profit of $308.0M. Revenue grew at an average annual rate of 36.8% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Marex Group Limited: Revenue rose from $328.0M in 2016 to $3.6B in 2025, a change of +1006.7% over 9 years; net profit was positive in all 10 reported years; operating margin moved from 8.0% to 32.0%, a shift of +24.0 percentage points; the most recent year shows net profit of $308.0M.

Income Statement — 10 Years (USD millions)

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	$328.0M	$318.0M	$384.0M	$549.0M	$758.0M	$852.0M	$1.2B	$2.4B	$2.9B	$3.6B
Operating Expenses	$302.0M	$293.0M	$339.0M	$537.0M	$701.0M	$783.0M	$905.0M	$1.7B	$2.1B	$2.5B
Operating Profit	$26.0M	$25.0M	$45.0M	$12.0M	$57.0M	$69.0M	$271.0M	$684.0M	$836.0M	$1.2B
Operating Margin	8.0%	7.9%	11.8%	2.2%	7.5%	8.1%	23.0%	29.1%	28.9%	32.0%
Other Income	$1.0M	$0	$-32.0M	$34.0M	$-2.0M	$1.0M	$-149.0M	$-487.0M	$-540.0M	$-749.0M
Interest	$0	$0	$0	$0	$0	$26.0M	$165.0M	$470.0M	$538.0M	$760.0M
Depreciation	$3.0M	$2.0M	$1.0M	$8.0M	$9.0M	$10.0M	$14.0M	$22.0M	$29.0M	$36.0M
Profit Before Tax	$27.0M	$25.0M	$13.0M	$47.0M	$55.0M	$70.0M	$122.0M	$197.0M	$296.0M	$412.0M
Tax	$24.1M	$31.2M	$24.4M	$21.9M	$20.3M	$19.2M	$19.2M	$28.1M	$26.3M	$25.2M
Net Profit	$20.0M	$18.0M	$10.0M	$36.0M	$44.0M	$57.0M	$92.0M	$128.0M	$218.0M	$308.0M
EPS	$0.34	$0.29	$0.17	$0.60	$0.72	$0.80	$1.36	$1.82	$2.72	$3.87
Dividend Payout	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Quarterly Results — Last 12 Quarters (USD millions)

3 duplicate period labels in the source data were collapsed.

Metric	Dec '20	Jun '21	Dec '21	Jun '22	Dec '22	Jun '23	Dec '23	Jun '24	Dec '24	Jun '25	Dec '25	Jun '26
Revenue	$379.0M	$413.0M	$413.0M	$665.0M	$345.0M	$1.2B	$721.0M	$740.0M	$2.2B	$500.0M	$3.1B	$2.0B
Operating Expenses	$361.0M	$378.0M	$378.0M	$625.0M	$283.0M	$1.2B	$837.0M	$349.0M	$1.7B	$399.0M	$2.1B	$834.0M
Operating Profit	$18.0M	$34.0M	$34.0M	$40.0M	$63.0M	$9.0M	$-117.0M	$391.0M	$437.0M	$101.0M	$1.1B	$1.2B
Operating Margin	4.8%	8.3%	8.3%	6.0%	18.1%	0.8%	-16.2%	52.9%	20.3%	20.2%	33.9%	59.0%
Interest	$0	$0	$0	$0	$0	$268.0M	$202.0M	$125.0M	$413.0M	$0	$760.0M	$0
Profit Before Tax	$27.0M	$35.0M	$35.0M	$55.0M	$66.0M	$120.0M	$76.0M	$139.0M	$157.0M	$104.0M	$308.0M	$308.0M
Tax	$20.3M	$19.3M	$19.3M	$20.9M	$17.8M	$24.5M	$33.8M	$26.0M	$26.6M	$26.0M	$24.9M	$24.6M
Net Profit	$22.0M	$28.0M	$28.0M	$37.0M	$54.0M	$91.0M	$51.0M	$103.0M	$115.0M	$77.0M	$232.0M	$268.0M
EPS	$0.36	$0.40	$0.40	$0.39	$0.90	$1.28	$0.72	$1.33	$1.39	$1.91	$0.92	$2.96

Over the 10 years reported for Marex Group Limited, cash stood at $6.4B in the latest year, shareholders' equity was $0, current assets covered current liabilities 3.16 times.

Balance Sheet — 10 Years (USD millions)

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Total Assets	$1.1B	$1.1B	$1.4B	$2.6B	$3.8B	$5.3B	$15.7B	$17.6B	$24.3B	$34.7B
Current Assets	$0	$0	$0	$218.0M	$292.0M	$4.1B	$15.4B	$16.9B	$23.8B	$24.5B
Cash	$188.0M	$89.0M	$161.0M	$218.0M	$292.0M	$712.0M	$910.0M	$1.5B	$2.6B	$6.4B
Inventory	$0	$0	$0	$0	$0	$80.0M	$36.0M	$163.0M	$36.0M	$0
Receivables	$0	$0	$0	$0	$0	$2.2B	$9.0B	$7.7B	$9.5B	$11.1B
Fixed Assets	$3.0M	$3.0M	$2.0M	$28.0M	$20.0M	$21.0M	$46.0M	$57.0M	$81.0M	$111.0M
Capital Work in Progress	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Investments	$0	$0	$0	$0	$0	$131.0M	$2.3B	$3.3B	$2.7B	$13.0B
Other Assets	$141.0M	$141.0M	$141.0M	$179.0M	$198.0M	$209.0M	$156.0M	$164.0M	$177.0M	$237.0M
Total Liabilities	$762.0M	$712.0M	$1.0B	$2.2B	$3.3B	$4.8B	$15.1B	$16.8B	$23.3B	$33.4B
Current Liabilities	$0	$0	$0	$84.0M	$122.0M	$4.6B	$14.6B	$15.9B	$21.8B	$7.8B
Borrowings	$0	$0	$0	$13.0M	$247.0M	$1.3B	$5.7B	$5.4B	$6.1B	$10.2B
Other Liabilities	$762.0M	$712.0M	$1.0B	$2.1B	$3.1B	$3.5B	$9.3B	$11.4B	$17.2B	$23.2B
Equity	$0	$176.0M	$0	$0	$0	$0	$0	$0	$0	$0
Reserves	$374.0M	$372.0M	$382.0M	$418.0M	$444.0M	$478.0M	$678.0M	$776.0M	$977.0M	$1.3B

For Marex Group Limited, operating cash flow was positive in 7 of 10 reported years; free cash flow in the latest year was $654.0M; free cash flow was positive in 7 of 10 years; financing activities used $44.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 10 Years (USD millions)

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Operating Cash Flow	$30.0M	$-96.0M	$130.0M	$-23.0M	$-46.0M	$471.0M	$226.0M	$735.0M	$1.2B	$668.0M
Investing Cash Flow	$-3.0M	$-4.0M	$-4.0M	$-109.0M	$-34.0M	$-27.0M	$-56.0M	$-110.0M	$-55.0M	$-277.0M
Financing Cash Flow	$21.0M	$19.0M	$-56.0M	$186.0M	$-6.0M	$0	$-10.0M	$-3.0M	$-20.0M	$-44.0M
Net Cash Flow	$30.0M	$-99.0M	$72.0M	$57.0M	$74.0M	$421.0M	$198.0M	$573.0M	$1.1B	$7.3B
Free Cash Flow	$29.0M	$-97.0M	$129.0M	$-26.0M	$-49.0M	$464.0M	$216.0M	$723.0M	$1.1B	$654.0M

Valuation & Return Ratios

Metric	Value
PEG Ratio	1.71
EV / EBITDA	2.72
FCF Yield	8.24%
Quick Ratio	1.07
Interest Coverage	1.45
Return 1Y	105.49%
Return 3Y	—
Return 5Y	—

Marex Group Limited (MRX) financials — frequently asked questions

What is Marex Group Limited's annual revenue?

Marex Group Limited (MRX) reported annual revenue of $3.6B in its most recent fiscal year.

What is Marex Group Limited's net profit?

Marex Group Limited (MRX) reported net profit of $308.0M in its most recent fiscal year.

What is MRX EV/EBITDA?

Marex Group Limited's enterprise value to EBITDA (EV/EBITDA) ratio is 2.72.

Related stock screens

High ROE Financial Services Stocks Low P/E Financial Services Stocks High Net Margin Financial Services Stocks Dividend Financial Services Stocks Low Debt Financial Services Stocks High ROE Stocks Low P/E Stocks High Net Margin Stocks Dividend Stocks Low Debt Stocks Nasdaq High ROE Stocks All stock screens

MRX Overview MRX Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.