NYSE · Financial Statements

Magnachip Semiconductor Corporation (MX) Financial Statements

$2.41 NYSE: MX Market Cap $91.68M

Magnachip Semiconductor Corporation most recently reported annual revenue of $180.0M, a net loss of $30.0M. Revenue declined at an average annual rate of 18.7% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Magnachip Semiconductor Corporation: Revenue fell from $688.0M in 2016 to $180.0M in 2025, a change of -73.8% over 9 years; net profit was positive in 3 of 10 reported years; operating margin moved from 0.4% to -16.7%, a shift of -17.1 percentage points; the most recent year shows a net loss of $30.0M.

Income Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Revenue$688.0M$680.0M$751.0M$521.0M$507.0M$474.0M$338.0M$230.0M$232.0M$180.0M
Operating Expenses$685.0M$640.0M$703.0M$497.0M$480.0M$391.0M$343.0M$288.0M$285.0M$210.0M
Operating Profit$3.0M$39.0M$47.0M$24.0M$27.0M$83.0M$-5.0M$-58.0M$-53.0M$-30.0M
Operating Margin0.4%5.8%6.3%4.6%5.3%17.6%-1.6%-25.1%-22.9%-16.7%
Other Income$-29.0M$47.0M$-21.0M$-42.0M$-16.0M$-9.0M$2.0M$10.0M$-10.0M$-2.0M
Interest$16.0M$22.0M$22.0M$22.0M$18.0M$1.0M$1.0M$1.0M$2.0M$2.0M
Depreciation$25.0M$28.0M$32.0M$33.0M$16.0M$14.0M$15.0M$17.0M$16.0M$13.0M
Profit Before Tax$-26.0M$86.0M$1.0M$-18.0M$11.0M$74.0M$-3.0M$-48.0M$-63.0M$-32.0M
Tax$-14.5M$1.3M$620.7M$-12.1M$-426.8M$23.3M$-179.1M$23.0M$13.3M$55.7M
Net Profit$-30.0M$85.0M$-4.0M$-22.0M$345.0M$57.0M$-8.0M$-37.0M$-54.0M$-30.0M
EPS$-0.85$2.02$-0.11$-0.64$7.54$1.21$-0.18$-0.89$-1.44$-0.82
Dividend Payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

MetricSep '23Dec '23Mar '24Jun '24Sep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '26
Revenue$61.0M$51.0M$43.0M$46.0M$66.0M$63.0M$44.0M$46.0M$46.0M$41.0M$46.0M$45.0M
Operating Expenses$70.0M$67.0M$53.0M$52.0M$77.0M$79.0M$51.0M$55.0M$53.0M$53.0M$53.0M$53.0M
Operating Profit$-9.0M$-16.0M$-9.0M$-6.0M$-11.0M$-16.0M$-7.0M$-9.0M$-8.0M$-12.0M$-7.0M$-8.0M
Operating Margin-15.1%-31.4%-21.6%-12.3%-16.6%-25.0%-15.4%-19.2%-16.4%-29.3%-15.5%-17.8%
Interest$0$0$0$0$1.0M$1.0M$0$0$0$0$0$0
Profit Before Tax$-10.0M$-8.0M$-12.0M$-8.0M$-4.0M$-27.0M$-5.0M$4.0M$-15.0M$-18.0M$-7.0M$-10.0M
Tax$45.9M$28.1M$-15.4M$70.9M$-114.1M$40.0M$7.3M$-95.1M$28.2M$51.1M$28.9M$20.7M
Net Profit$-5.0M$-6.0M$-15.0M$-13.0M$-10.0M$-16.0M$-9.0M$0$-13.0M$-8.0M$-5.0M$-5.0M
EPS$-0.13$-0.16$-0.40$-0.34$-0.26$-0.44$-0.24$0.01$-0.36$-0.22$-0.13$-0.13

Over the 10 years reported for Magnachip Semiconductor Corporation, borrowings decreased from $221.0M in 2016 to $47.0M in 2025, cash stood at $104.0M in the latest year, shareholders' equity was $1.0M, current assets covered current liabilities 4.12 times.

Balance Sheet — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Total Assets$442.0M$559.0M$583.0M$595.0M$572.0M$584.0M$517.0M$420.0M$379.0M$352.0M
Current Assets$243.0M$330.0M$353.0M$379.0M$410.0M$409.0M$338.0M$245.0M$219.0M$177.0M
Cash$83.0M$129.0M$132.0M$152.0M$280.0M$280.0M$225.0M$158.0M$139.0M$104.0M
Inventory$57.0M$73.0M$72.0M$41.0M$39.0M$39.0M$40.0M$33.0M$31.0M$34.0M
Receivables$68.0M$96.0M$122.0M$58.0M$69.0M$77.0M$43.0M$37.0M$33.0M$29.0M
Fixed Assets$180.0M$206.0M$202.0M$75.0M$101.0M$112.0M$116.0M$105.0M$85.0M$102.0M
Capital Work in Progress$0$0$0$0$0$0$0$0$0$0
Investments$10.0M$13.0M$-22.0M$0$4.0M$0$0$0$0$0
Other Assets$0$0$0$0$0$0$0$0$0$0
Total Liabilities$514.0M$598.0M$601.0M$610.0M$226.0M$131.0M$88.0M$76.0M$103.0M$103.0M
Current Liabilities$153.0M$138.0M$133.0M$134.0M$174.0M$85.0M$47.0M$47.0M$46.0M$43.0M
Borrowings$221.0M$303.0M$304.0M$307.0M$88.0M$4.0M$5.0M$5.0M$30.0M$47.0M
Other Liabilities$293.0M$295.0M$297.0M$304.0M$138.0M$127.0M$83.0M$71.0M$72.0M$57.0M
Equity$0$0$0$0$0$1.0M$1.0M$1.0M$1.0M$1.0M
Reserves$-72.0M$-40.0M$-17.0M$-15.0M$346.0M$453.0M$428.0M$345.0M$277.0M$248.0M

For Magnachip Semiconductor Corporation, operating cash flow was positive in 6 of 10 reported years; free cash flow in the latest year was negative at $54.0M; free cash flow was positive in 3 of 10 years; financing activities used $5.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Operating Cash Flow$8.0M$-18.0M$39.0M$50.0M$7.0M$88.0M$5.0M$-3.0M$-6.0M$-24.0M
Investing Cash Flow$-36.0M$-52.0M$-67.0M$-53.0M$282.0M$-64.0M$-49.0M$-15.0M$-23.0M$-54.0M
Financing Cash Flow$2.0M$-14.0M$0$0$3.0M$-35.0M$-12.0M$-52.0M$-13.0M$-5.0M
Net Cash Flow$-8.0M$45.0M$4.0M$19.0M$128.0M$0$-54.0M$-67.0M$-19.0M$-35.0M
Free Cash Flow$-12.0M$-52.0M$5.0M$26.0M$-29.0M$55.0M$-19.0M$-10.0M$-18.0M$-54.0M

Valuation & Return Ratios

MetricValue
PEG Ratio2.76
EV / EBITDA-2.58
FCF Yield-15.36%
Quick Ratio1.93
Interest Coverage-22.31
Return 1Y1.83%
Return 3Y-59.35%
Return 5Y-82.89%

Magnachip Semiconductor Corporation (MX) financials — frequently asked questions

What is Magnachip Semiconductor Corporation's annual revenue?

Magnachip Semiconductor Corporation (MX) reported annual revenue of $180.0M in its most recent fiscal year.

What is Magnachip Semiconductor Corporation's net profit?

Magnachip Semiconductor Corporation (MX) reported a net loss of $30.0M in its most recent fiscal year.

What is MX EV/EBITDA?

Magnachip Semiconductor Corporation's enterprise value to EBITDA (EV/EBITDA) ratio is -2.58. A negative value means EBITDA was negative over the period, so the ratio is not a meaningful valuation measure.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Technology StocksLow P/E Technology StocksHigh Net Margin Technology StocksDividend Technology StocksLow Debt Technology StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksNYSE High ROE StocksAll stock screens
MX Overview MX Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.