National Bank Holdings Corporation (NBHC) Financial Statements
$38.88NYSE: NBHCMarket Cap $1.72B
National Bank Holdings Corporation most recently reported annual revenue of $584.0M, net profit of $110.0M. Revenue grew at an average annual rate of 10.5% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
National Bank Holdings Corporation: Revenue rose from $200.0M in 2016 to $584.0M in 2025, a change of +192.0% over 9 years; net profit was positive in all 10 reported years; operating margin moved from 13.0% to 24.4%, a shift of +11.5 percentage points; the most recent year shows net profit of $110.0M.
Income Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
$200.0M
$204.0M
$292.0M
$328.0M
$354.0M
$306.0M
$347.0M
$554.0M
$594.0M
$584.0M
Operating Expenses
$174.0M
$168.0M
$218.0M
$232.0M
$245.0M
$191.0M
$260.0M
$378.0M
$449.0M
$441.0M
Operating Profit
$26.0M
$36.0M
$74.0M
$96.0M
$109.0M
$115.0M
$86.0M
$176.0M
$145.0M
$143.0M
Operating Margin
13.0%
17.6%
25.2%
29.4%
30.9%
37.5%
24.9%
31.7%
24.4%
24.4%
Other Income
$0
$0
$0
$0
$0
$0
$0
$0
$0
$-9.0M
Interest
$15.0M
$18.0M
$24.0M
$37.0M
$25.0M
$14.0M
$18.0M
$133.0M
$193.0M
$171.0M
Depreciation
$14.0M
$13.0M
$12.0M
$15.0M
$14.0M
$14.0M
$16.0M
$24.0M
$24.0M
$22.0M
Profit Before Tax
$26.0M
$36.0M
$74.0M
$96.0M
$109.0M
$115.0M
$86.0M
$176.0M
$145.0M
$134.0M
Tax
$11.3M
$59.4M
$16.6M
$16.5M
$19.0M
$18.6M
$17.3M
$19.1M
$18.2M
$18.0M
Net Profit
$23.0M
$15.0M
$61.0M
$80.0M
$89.0M
$94.0M
$71.0M
$142.0M
$119.0M
$110.0M
EPS
$0.79
$0.53
$1.96
$2.55
$2.85
$3.01
$2.18
$3.72
$3.08
$2.85
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
$144.0M
$149.0M
$148.0M
$145.0M
$155.0M
$146.0M
$144.0M
$147.0M
$152.0M
$141.0M
$177.0M
$128.0M
Operating Expenses
$98.0M
$110.0M
$109.0M
$113.0M
$115.0M
$111.0M
$114.0M
$105.0M
$109.0M
$113.0M
$151.0M
$95.0M
Operating Profit
$45.0M
$39.0M
$39.0M
$32.0M
$40.0M
$35.0M
$30.0M
$42.0M
$43.0M
$28.0M
$26.0M
$33.0M
Operating Margin
31.6%
26.1%
26.3%
21.9%
25.7%
23.8%
20.7%
28.3%
28.4%
20.0%
14.7%
25.6%
Interest
$38.0M
$45.0M
$48.0M
$49.0M
$50.0M
$46.0M
$43.0M
$44.0M
$44.0M
$40.0M
$50.0M
$53.0M
Profit Before Tax
$45.0M
$39.0M
$39.0M
$32.0M
$40.0M
$35.0M
$30.0M
$42.0M
$43.0M
$19.0M
$26.0M
$33.0M
Tax
$20.5M
$14.9M
$19.3M
$17.7M
$17.0M
$18.8M
$18.8M
$18.1M
$18.2M
$16.0M
$19.9M
$18.8M
Net Profit
$36.0M
$33.0M
$31.0M
$26.0M
$33.0M
$28.0M
$24.0M
$34.0M
$35.0M
$16.0M
$21.0M
$26.0M
EPS
$0.94
$0.87
$0.82
$0.68
$0.86
$0.73
$0.63
$0.88
$0.92
$0.42
$0.54
$0.69
Over the 10 years reported for National Bank Holdings Corporation, borrowings decreased from $131.0M in 2016 to $72.0M in 2025, cash stood at $417.0M in the latest year, shareholders' equity was $1.0M, current assets covered current liabilities 0.27 times.
Balance Sheet — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
$4.6B
$4.8B
$5.7B
$5.9B
$6.7B
$7.2B
$9.6B
$10.0B
$9.8B
$9.9B
Current Assets
$1.1B
$1.1B
$922.0M
$748.0M
$1.3B
$1.5B
$902.0M
$820.0M
$655.0M
$946.0M
Cash
$153.0M
$257.0M
$110.0M
$110.0M
$606.0M
$846.0M
$196.0M
$191.0M
$128.0M
$417.0M
Inventory
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Receivables
$18.0M
$18.0M
$22.0M
$0
$0
$0
$0
$0
$0
$0
Fixed Assets
$96.0M
$94.0M
$110.0M
$112.0M
$107.0M
$97.0M
$136.0M
$163.0M
$197.0M
$215.0M
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Investments
$4.1B
$4.3B
$5.2B
$5.3B
$5.6B
$5.9B
$8.6B
$8.9B
$8.8B
$8.6B
Other Assets
$60.0M
$60.0M
$115.0M
$115.0M
$115.0M
$115.0M
$279.0M
$306.0M
$306.0M
$306.0M
Total Liabilities
$4.0B
$4.3B
$5.0B
$5.1B
$5.8B
$6.4B
$8.5B
$8.7B
$8.5B
$8.5B
Current Liabilities
$4.0B
$4.1B
$4.6B
$4.8B
$5.7B
$6.3B
$7.9B
$8.2B
$8.3B
$3.5B
Borrowings
$131.0M
$260.0M
$368.0M
$265.0M
$23.0M
$62.0M
$459.0M
$414.0M
$123.0M
$72.0M
Other Liabilities
$3.9B
$4.1B
$4.6B
$4.9B
$5.8B
$6.3B
$8.0B
$8.3B
$8.4B
$8.4B
Equity
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
Reserves
$536.0M
$532.0M
$695.0M
$767.0M
$821.0M
$840.0M
$1.1B
$1.2B
$1.3B
$1.4B
For National Bank Holdings Corporation, operating cash flow was positive in 8 of 10 reported years; free cash flow in the latest year was $132.0M; free cash flow was positive in 8 of 10 years.
Cash Flow Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$-4.0M
$58.0M
$74.0M
$44.0M
$-6.0M
$180.0M
$215.0M
$167.0M
$155.0M
$162.0M
Investing Cash Flow
$115.0M
$-184.0M
$-108.0M
$-126.0M
$-157.0M
$-474.0M
$-765.0M
$-441.0M
$30.0M
$157.0M
Financing Cash Flow
$-116.0M
$59.0M
$-237.0M
$192.0M
$887.0M
$516.0M
$-468.0M
$316.0M
$45.0M
$38.0M
Net Cash Flow
$-13.0M
$105.0M
$-138.0M
$1.0M
$495.0M
$235.0M
$-652.0M
$-6.0M
$-64.0M
$289.0M
Free Cash Flow
$-4.0M
$53.0M
$67.0M
$33.0M
$-11.0M
$180.0M
$202.0M
$130.0M
$121.0M
$132.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
-0.85
EV / EBITDA
—
FCF Yield
—
Quick Ratio
—
Interest Coverage
—
Return 1Y
9.54%
Return 3Y
36.86%
Return 5Y
38.65%
National Bank Holdings Corporation (NBHC) financials — frequently asked questions
What is National Bank Holdings Corporation's annual revenue?
National Bank Holdings Corporation (NBHC) reported annual revenue of $584.0M in its most recent fiscal year.
What is National Bank Holdings Corporation's net profit?
National Bank Holdings Corporation (NBHC) reported net profit of $110.0M in its most recent fiscal year.