OTC · Financial Statements

SportsHero Limited (NIROF) Financial Statements

$0.09 OTC: NIROF Market Cap $79.31M

SportsHero Limited most recently reported annual revenue of $0, a net loss of $3.0M. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

SportsHero Limited: net profit was positive in 0 of 10 reported years; operating margin moved from -497799.5% to -4945.0%, a shift of +492854.5 percentage points; the most recent year shows a net loss of $3.0M.

Income Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Revenue$0$0$0$0$0$0$0$0$0$0
Operating Expenses$1.0M$3.0M$4.0M$2.0M$2.0M$2.0M$2.0M$2.0M$1.0M$3.0M
Operating Profit$-1.0M$-3.0M$-4.0M$-2.0M$-2.0M$-2.0M$-2.0M$-2.0M$-1.0M$-3.0M
Operating Margin0.0%-497799.5%0.0%-467.7%0.0%-8622.6%-10367.0%-13112.1%-11940.6%-4945.0%
Other Income$0$-3.0M$-2.0M$0$0$0$0$0$0$0
Interest$0$0$0$0$0$0$0$0$0$0
Depreciation$0$1.0M$1.0M$0$0$0$0$0$0$0
Profit Before Tax$0$-4.0M$-4.0M$-2.0M$-2.0M$-2.0M$-2.0M$-2.0M$-1.0M$-3.0M
Tax$-1.6B$-70,000$38.9M$-12.6M$-8.8M$0$0$0$0$0
Net Profit$-6.0M$-4.0M$-4.0M$-3.0M$-2.0M$-2.0M$-2.0M$-3.0M$-1.0M$-3.0M
EPS$-0.21$-0.04$-0.02$-0.01$-0.01$0.00$0.00$0.00$0.00$0.00
Dividend Payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

MetricJun '20Dec '20Jun '21Dec '21Jun '22Dec '22Jun '23Dec '23Jun '24Dec '24Jun '25Dec '25
Revenue$0$0$0$0$0$0$0$0$0$0$0$0
Operating Expenses$1.0M$1.0M$1.0M$1.0M$1.0M$2.0M$1.0M$0$1.0M$1.0M$2.0M$2.0M
Operating Profit$-1.0M$-1.0M$-1.0M$-1.0M$-1.0M$-2.0M$-1.0M$0$-1.0M$-1.0M$-2.0M$-1.0M
Operating Margin0.0%-9670.2%-4902.5%-6921.8%-5576.5%-9896.0%-21689.6%-146.6%-14897.4%-1228.9%-34303.3%-389.3%
Interest$0$0$0$0$0$0$0$0$0$0$0$0
Profit Before Tax$-1.0M$-1.0M$-1.0M$-1.0M$-1.0M$-2.0M$-1.0M$0$0$-1.0M$-2.0M$-1.0M
Tax$0$0$0$0$0$0$0$0$0$0$0$0
Net Profit$-1.0M$-1.0M$-1.0M$-1.0M$-1.0M$-2.0M$-1.0M$-1.0M$0$-1.0M$-2.0M$-1.0M
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Over the 10 years reported for SportsHero Limited, cash stood at $0 in the latest year, shareholders' equity was $35.0M, current assets covered current liabilities 0.00 times.

Balance Sheet — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Total Assets$1.0M$3.0M$0$0$0$2.0M$3.0M$0$0$0
Current Assets$1.0M$2.0M$0$0$0$2.0M$3.0M$0$0$0
Cash$0$1.0M$0$0$0$2.0M$3.0M$0$0$0
Inventory$0$0$0$0$0$0$0$0$0$0
Receivables$0$0$0$0$0$0$0$0$0$0
Fixed Assets$0$0$0$0$0$0$0$0$0$0
Capital Work in Progress$0$0$0$0$0$0$0$0$0$0
Investments$0$0$0$0$0$0$0$0$0$0
Other Assets$0$0$0$0$0$0$0$0$0$0
Total Liabilities$1.0M$0$1.0M$1.0M$1.0M$0$0$1.0M$1.0M$2.0M
Current Liabilities$1.0M$0$1.0M$1.0M$1.0M$0$0$1.0M$1.0M$2.0M
Borrowings$0$0$0$0$0$0$0$0$0$1.0M
Other Liabilities$1.0M$0$1.0M$1.0M$0$0$0$1.0M$0$1.0M
Equity$28.0M$7.0M$9.0M$10.0M$17.0M$14.0M$24.0M$24.0M$25.0M$35.0M
Reserves$0$3.0M$0$-1.0M$0$2.0M$2.0M$-1.0M$-1.0M$-2.0M

For SportsHero Limited, operating cash flow was positive in 0 of 10 reported years; free cash flow in the latest year was negative at $2.0M; free cash flow was positive in 0 of 10 years.

Cash Flow Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Operating Cash Flow$0$-2.0M$0$-3.0M$-3.0M$-1.0M$-2.0M$-3.0M$-1.0M$-2.0M
Investing Cash Flow$-1.0M$0$-2.0M$0$0$0$0$0$0$0
Financing Cash Flow$0$1.0M$0$0$0$0$1.0M$0$0$2.0M
Net Cash Flow$0$1.0M$-1.0M$0$0$2.0M$0$-2.0M$0$0
Free Cash Flow$-1.0M$-2.0M$0$-3.0M$-3.0M$-1.0M$-2.0M$-3.0M$-1.0M$-2.0M

Valuation & Return Ratios

MetricValue
PEG Ratio0.08
EV / EBITDA-12.27
FCF Yield-4.89%
Quick Ratio0.47
Interest Coverage-19.17
Return 1Y703.64%
Return 3Y396.63%
Return 5Y—

SportsHero Limited (NIROF) financials — frequently asked questions

What is SportsHero Limited's annual revenue?

SportsHero Limited (NIROF) reported annual revenue of $0 in its most recent fiscal year.

What is SportsHero Limited's net profit?

SportsHero Limited (NIROF) reported a net loss of $3.0M in its most recent fiscal year.

What is NIROF EV/EBITDA?

SportsHero Limited's enterprise value to EBITDA (EV/EBITDA) ratio is -12.27. A negative value means EBITDA was negative over the period, so the ratio is not a meaningful valuation measure.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Communication Services StocksLow P/E Communication Services StocksHigh Net Margin Communication Services StocksDividend Communication Services StocksLow Debt Communication Services StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksAll stock screens
NIROF Overview NIROF Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.