Northern Technologies International Corporation (NTIC) Financial Statements
$7.71NASDAQ: NTICMarket Cap $73.14M
Northern Technologies International Corporation most recently reported annual revenue of $84.0M, net profit of $0. Revenue grew at an average annual rate of 11.8% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Northern Technologies International Corporation: Revenue rose from $33.0M in 2016 to $84.0M in 2025, a change of +154.5% over 9 years; net profit was positive in 7 of 10 reported years; operating margin moved from 3.9% to -7.1%, a shift of -11.0 percentage points; the most recent year shows net profit of $0.
Income Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
$33.0M
$40.0M
$51.0M
$56.0M
$48.0M
$56.0M
$74.0M
$80.0M
$85.0M
$84.0M
Operating Expenses
$32.0M
$35.0M
$43.0M
$49.0M
$46.0M
$48.0M
$80.0M
$86.0M
$87.0M
$90.0M
Operating Profit
$1.0M
$5.0M
$8.0M
$7.0M
$2.0M
$8.0M
$-5.0M
$-6.0M
$-2.0M
$-6.0M
Operating Margin
3.9%
11.6%
15.6%
11.8%
3.3%
14.7%
-7.2%
-7.0%
-1.9%
-7.1%
Other Income
$-2.0M
$0
$0
$0
$0
$0
$14.0M
$11.0M
$9.0M
$9.0M
Interest
$0
$0
$0
$0
$0
$0
$0
$0
$0
$1.0M
Depreciation
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$2.0M
$2.0M
$2.0M
$2.0M
Profit Before Tax
$-1.0M
$5.0M
$8.0M
$7.0M
$2.0M
$8.0M
$9.0M
$6.0M
$8.0M
$3.0M
Tax
$-109.4M
$15.1M
$10.8M
$12.7M
$153.7M
$17.3M
$20.7M
$24.1M
$17.3M
$67.5M
Net Profit
$-1.0M
$3.0M
$7.0M
$5.0M
$-1.0M
$6.0M
$6.0M
$3.0M
$5.0M
$0
EPS
$-0.10
$0.38
$0.72
$0.55
$-0.10
$0.64
$0.66
$0.30
$0.55
$0.00
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
$21.0M
$20.0M
$21.0M
$21.0M
$23.0M
$21.0M
$19.0M
$22.0M
$22.0M
$23.0M
$22.0M
$24.0M
Operating Expenses
$19.0M
$19.0M
$19.0M
$19.0M
$21.0M
$23.0M
$21.0M
$23.0M
$24.0M
$25.0M
$24.0M
$24.0M
Operating Profit
$2.0M
$1.0M
$2.0M
$2.0M
$3.0M
$-1.0M
$-2.0M
$-1.0M
$-1.0M
$-1.0M
$-2.0M
$1.0M
Operating Margin
7.4%
6.8%
10.6%
7.4%
11.8%
-6.1%
-10.6%
-6.5%
-5.5%
-5.8%
-7.5%
2.1%
Interest
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Profit Before Tax
$1.0M
$1.0M
$2.0M
$1.0M
$3.0M
$1.0M
$1.0M
$1.0M
$0
$1.0M
$0
$0
Tax
$36.2M
$17.3M
$13.4M
$22.3M
$17.8M
$21.5M
$31.4M
$55.3M
$286.3M
$34.4M
$30.0M
$104.6M
Net Profit
$0
$1.0M
$2.0M
$1.0M
$2.0M
$1.0M
$0
$0
$-1.0M
$0
$0
$0
EPS
$0.00
$0.09
$0.18
$0.10
$0.19
$0.06
$0.04
$0.01
$-0.12
$0.03
$0.00
$-0.03
Over the 10 years reported for Northern Technologies International Corporation, cash stood at $7.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 1.83 times.
Balance Sheet — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
$51.0M
$57.0M
$64.0M
$68.0M
$66.0M
$74.0M
$86.0M
$89.0M
$95.0M
$103.0M
Current Assets
$21.0M
$26.0M
$31.0M
$33.0M
$33.0M
$34.0M
$40.0M
$40.0M
$42.0M
$44.0M
Cash
$3.0M
$6.0M
$4.0M
$6.0M
$6.0M
$8.0M
$5.0M
$5.0M
$5.0M
$7.0M
Inventory
$8.0M
$7.0M
$9.0M
$10.0M
$11.0M
$11.0M
$16.0M
$13.0M
$14.0M
$16.0M
Receivables
$7.0M
$8.0M
$12.0M
$12.0M
$9.0M
$14.0M
$17.0M
$19.0M
$21.0M
$20.0M
Fixed Assets
$7.0M
$7.0M
$7.0M
$7.0M
$8.0M
$12.0M
$13.0M
$14.0M
$17.0M
$16.0M
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Investments
$22.0M
$24.0M
$26.0M
$28.0M
$30.0M
$28.0M
$22.0M
$24.0M
$25.0M
$29.0M
Other Assets
$0
$0
$0
$0
$0
$0
$5.0M
$5.0M
$5.0M
$5.0M
Total Liabilities
$4.0M
$5.0M
$8.0M
$8.0M
$6.0M
$9.0M
$19.0M
$19.0M
$20.0M
$26.0M
Current Liabilities
$4.0M
$5.0M
$8.0M
$8.0M
$6.0M
$9.0M
$17.0M
$17.0M
$18.0M
$24.0M
Borrowings
$0
$0
$0
$0
$1.0M
$0
$6.0M
$7.0M
$8.0M
$13.0M
Other Liabilities
$4.0M
$5.0M
$8.0M
$8.0M
$6.0M
$8.0M
$12.0M
$12.0M
$12.0M
$13.0M
Equity
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Reserves
$45.0M
$49.0M
$53.0M
$57.0M
$57.0M
$62.0M
$64.0M
$66.0M
$71.0M
$72.0M
For Northern Technologies International Corporation, operating cash flow was positive in 10 of 10 reported years; free cash flow in the latest year was negative at $2.0M; free cash flow was positive in 6 of 10 years.
Cash Flow Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$2.0M
$6.0M
$1.0M
$5.0M
$5.0M
$3.0M
$1.0M
$6.0M
$6.0M
$2.0M
Investing Cash Flow
$-2.0M
$-4.0M
$-1.0M
$-2.0M
$-4.0M
$-6.0M
$-9.0M
$-7.0M
$-7.0M
$-8.0M
Financing Cash Flow
$0
$0
$-1.0M
$0
$0
$0
$0
$-1.0M
$-1.0M
$0
Net Cash Flow
$1.0M
$3.0M
$-2.0M
$2.0M
$1.0M
$1.0M
$-2.0M
$0
$0
$2.0M
Free Cash Flow
$1.0M
$5.0M
$0
$4.0M
$4.0M
$-3.0M
$-1.0M
$2.0M
$2.0M
$-2.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
0.59
EV / EBITDA
17.95
FCF Yield
-5.10%
Quick Ratio
1.15
Interest Coverage
-4.78
Return 1Y
-1.23%
Return 3Y
-33.44%
Return 5Y
-55.13%
Northern Technologies International Corporation (NTIC) financials — frequently asked questions
What is Northern Technologies International Corporation's annual revenue?
Northern Technologies International Corporation (NTIC) reported annual revenue of $84.0M in its most recent fiscal year.
What is Northern Technologies International Corporation's net profit?
Northern Technologies International Corporation (NTIC) reported net profit of $0 in its most recent fiscal year.
What is NTIC EV/EBITDA?
Northern Technologies International Corporation's enterprise value to EBITDA (EV/EBITDA) ratio is 17.95.