NYSE · Financial Statements

Rush Street Interactive, Inc. (RSI) Financial Statements

$15.90 NYSE: RSI Market Cap $4.47B

Rush Street Interactive, Inc. most recently reported annual revenue of $1.1B, net profit of $33.0M. Revenue grew at an average annual rate of 32.4% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Rush Street Interactive, Inc.: Revenue rose from $18.0M in 2018 to $1.1B in 2025, a change of +6200.0% over 7 years; net profit was positive in 3 of 8 reported years; operating margin moved from -58.7% to 7.7%, a shift of +66.4 percentage points; the most recent year shows net profit of $33.0M.

Income Statement — 8 Years (USD millions)

Metric20182019202020212022202320242025
Revenue$18.0M$64.0M$279.0M$488.0M$592.0M$691.0M$924.0M$1.1B
Operating Expenses$29.0M$86.0M$412.0M$582.0M$717.0M$743.0M$900.0M$1.0B
Operating Profit$-11.0M$-22.0M$-133.0M$-94.0M$-125.0M$-52.0M$24.0M$87.0M
Operating Margin-58.7%-35.1%-47.9%-19.3%-21.1%-7.5%2.6%7.7%
Other Income$0$0$5.0M$28.0M$-1.0M$3.0M$7.0M$-99.0M
Interest$0$0$0$0$1.0M$0$1.0M$0
Depreciation$1.0M$1.0M$2.0M$4.0M$14.0M$30.0M$32.0M$40.0M
Profit Before Tax$-11.0M$-22.0M$-129.0M$-66.0M$-125.0M$-49.0M$32.0M$-11.0M
Tax$0$0$-2.3M$-7.1M$-7.2M$-22.9M$77.3M$768.2M
Net Profit$-11.0M$-22.0M$1.0M$-29.0M$-39.0M$-18.0M$2.0M$33.0M
EPS$-0.37$-0.82$0.02$-0.51$-0.61$-0.27$0.03$0.14
Dividend Payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

MetricSep '23Dec '23Mar '24Jun '24Sep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '26
Revenue$170.0M$194.0M$217.0M$220.0M$232.0M$254.0M$262.0M$269.0M$278.0M$325.0M$370.0M$394.0M
Operating Expenses$182.0M$197.0M$216.0M$216.0M$226.0M$242.0M$248.0M$245.0M$258.0M$296.0M$328.0M$348.0M
Operating Profit$-12.0M$-4.0M$2.0M$4.0M$6.0M$12.0M$15.0M$24.0M$19.0M$29.0M$43.0M$46.0M
Operating Margin-6.9%-1.8%0.7%1.9%2.8%4.8%5.6%9.0%7.0%8.8%11.6%11.7%
Interest$0$0$0$0$0$0$0$0$0$0$0$0
Profit Before Tax$-11.0M$-2.0M$3.0M$6.0M$9.0M$14.0M$16.0M$-86.0M$22.0M$37.0M$46.0M$50.0M
Tax$-22.2M$-148.9M$171.5M$104.6M$62.0M$53.9M$31.1M$133.4M$32.6M$48.0M$42.7M$41.0M
Net Profit$-4.0M$-2.0M$-1.0M$0$1.0M$2.0M$5.0M$17.0M$6.0M$5.0M$9.0M$12.0M
EPS$-0.06$-0.02$-0.01$0.00$0.01$0.02$0.05$0.18$0.06$0.05$0.08$0.10

Over the 8 years reported for Rush Street Interactive, Inc., cash stood at $341.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 1.94 times.

Balance Sheet — 8 Years (USD millions)

Metric20182019202020212022202320242025
Total Assets$8.0M$25.0M$309.0M$409.0M$350.0M$319.0M$379.0M$659.0M
Current Assets$5.0M$17.0M$294.0M$342.0M$264.0M$229.0M$285.0M$407.0M
Cash$1.0M$11.0M$256.0M$281.0M$206.0M$168.0M$229.0M$341.0M
Inventory$0$0$0$0$0$0$0$0
Receivables$0$5.0M$30.0M$34.0M$47.0M$44.0M$33.0M$36.0M
Fixed Assets$0$1.0M$3.0M$9.0M$12.0M$10.0M$10.0M$11.0M
Capital Work in Progress$0$0$0$0$0$0$0$0
Investments$0$0$0$0$0$2.0M$2.0M$2.0M
Other Assets$0$0$0$0$0$0$0$0
Total Liabilities$10.0M$29.0M$576.0M$101.0M$159.0M$152.0M$181.0M$355.0M
Current Liabilities$10.0M$26.0M$401.0M$84.0M$144.0M$138.0M$163.0M$210.0M
Borrowings$0$0$1.0M$2.0M$2.0M$4.0M$5.0M$18.0M
Other Liabilities$10.0M$29.0M$575.0M$99.0M$158.0M$148.0M$177.0M$337.0M
Equity$27.0M$0$0$0$0$0$0$0
Reserves$-3.0M$-3.0M$-62.0M$85.0M$56.0M$54.0M$79.0M$147.0M

For Rush Street Interactive, Inc., operating cash flow was positive in 3 of 8 reported years; free cash flow in the latest year was $132.0M; free cash flow was positive in 3 of 8 years; financing activities used $35.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 8 Years (USD millions)

Metric20182019202020212022202320242025
Operating Cash Flow$-5.0M$-2.0M$16.0M$-48.0M$-60.0M$-6.0M$106.0M$165.0M
Investing Cash Flow$-1.0M$-12.0M$-12.0M$-72.0M$-57.0M$-65.0M$-63.0M$-70.0M
Financing Cash Flow$8.0M$0$246.0M$128.0M$0$0$-1.0M$-35.0M
Net Cash Flow$2.0M$7.0M$252.0M$38.0M$-94.0M$-35.0M$62.0M$108.0M
Free Cash Flow$-5.0M$-8.0M$10.0M$-83.0M$-89.0M$-37.0M$77.0M$132.0M

Valuation & Return Ratios

MetricValue
PEG Ratio6.38
EV / EBITDA25.58
FCF Yield3.29%
Quick Ratio2.12
Interest Coverage—
Return 1Y27.79%
Return 3Y405.10%
Return 5Y66.38%

Rush Street Interactive, Inc. (RSI) financials — frequently asked questions

What is Rush Street Interactive, Inc.'s annual revenue?

Rush Street Interactive, Inc. (RSI) reported annual revenue of $1.1B in its most recent fiscal year.

What is Rush Street Interactive, Inc.'s net profit?

Rush Street Interactive, Inc. (RSI) reported net profit of $33.0M in its most recent fiscal year.

What is RSI EV/EBITDA?

Rush Street Interactive, Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is 25.58.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Consumer Cyclical StocksLow P/E Consumer Cyclical StocksHigh Net Margin Consumer Cyclical StocksDividend Consumer Cyclical StocksLow Debt Consumer Cyclical StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksNYSE High ROE StocksAll stock screens
RSI Overview RSI Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.