OTC · Financial Statements

SalMar ASA (SALRY) Financial Statements

$14.63 OTC: SALRY Market Cap $7.93B

SalMar ASA most recently reported annual revenue of $26.5B, net profit of $1.1B. Revenue grew at an average annual rate of 15.5% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

SalMar ASA: Revenue rose from $9.0B in 2016 to $26.5B in 2025, a change of +196.2% over 9 years; net profit was positive in all 10 reported years; operating margin moved from 34.4% to 11.3%, a shift of -23.1 percentage points; the most recent year shows net profit of $1.1B.

Income Statement — 10 Years (USD millions)

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	$9.0B	$10.8B	$11.3B	$12.2B	$12.9B	$15.0B	$20.2B	$28.2B	$26.4B	$26.5B
Operating Expenses	$5.9B	$8.0B	$7.0B	$9.2B	$10.1B	$11.6B	$16.6B	$19.7B	$21.1B	$23.5B
Operating Profit	$3.1B	$2.8B	$4.3B	$3.0B	$2.8B	$3.5B	$3.5B	$8.5B	$5.3B	$3.0B
Operating Margin	34.4%	26.0%	38.0%	24.8%	21.9%	22.9%	17.6%	30.1%	20.0%	11.3%
Other Income	$-30.0M	$64.0M	$146.0M	$124.0M	$-299.0M	$-64.0M	$-176.0M	$-1.2B	$-1.1B	$-1.4B
Interest	$106.0M	$107.0M	$116.0M	$170.0M	$150.0M	$185.0M	$364.0M	$1.2B	$1.3B	$1.4B
Depreciation	$358.0M	$419.0M	$488.0M	$718.0M	$812.0M	$807.0M	$1.0B	$1.5B	$1.8B	$2.0B
Profit Before Tax	$3.3B	$2.9B	$4.5B	$3.2B	$2.5B	$3.4B	$4.6B	$7.3B	$4.2B	$1.6B
Tax	$20.7M	$19.6M	$19.6M	$19.4M	$22.3M	$21.2M	$20.9M	$62.3M	$26.1M	$33.8M
Net Profit	$2.6B	$2.3B	$3.6B	$2.5B	$2.0B	$2.6B	$3.3B	$3.2B	$3.0B	$1.1B
EPS	$5.86	$5.05	$7.90	$5.51	$4.37	$5.64	$6.90	$6.08	$5.62	$2.05
Dividend Payout	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

Metric	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
Revenue	$7.5B	$8.0B	$6.6B	$5.8B	$6.1B	$7.9B	$5.2B	$6.2B	$7.7B	$8.2B	$6.5B	$7.9B
Operating Expenses	$4.9B	$6.3B	$4.9B	$4.2B	$4.9B	$6.6B	$5.5B	$5.7B	$7.4B	$6.3B	$6.0B	$6.7B
Operating Profit	$2.7B	$1.7B	$1.6B	$1.7B	$1.2B	$1.3B	$-338.0M	$514.0M	$355.0M	$1.9B	$526.0M	$1.2B
Operating Margin	35.3%	21.7%	24.6%	28.4%	19.2%	16.8%	-6.5%	8.3%	4.6%	23.4%	8.1%	15.5%
Interest	$348.0M	$301.0M	$246.0M	$249.0M	$321.0M	$443.0M	$348.0M	$351.0M	$397.0M	$358.0M	$321.0M	$322.0M
Profit Before Tax	$2.3B	$939.0M	$904.0M	$1.5B	$839.0M	$910.0M	$-623.0M	$189.0M	$771.0M	$1.3B	$557.0M	$588.0M
Tax	$70.4M	$-30.4M	$8.4M	$39.2M	$69.0M	$-15.3M	$41.7M	$22.8M	$57.6M	$25.0M	$180,000	$35.0M
Net Profit	$995.0M	$1.3B	$821.0M	$858.0M	$285.0M	$1.0B	$-355.0M	$196.0M	$300.0M	$959.0M	$569.0M	$382.0M
EPS	$1.20	$2.50	$1.56	$1.63	$0.55	$1.90	$-0.67	$0.38	$0.56	$1.78	$1.05	$0.70

Over the 10 years reported for SalMar ASA, borrowings increased from $2.6B in 2016 to $23.3B in 2025, cash stood at $759.0M in the latest year, shareholders' equity was $34.0M, current assets covered current liabilities 2.05 times.

Balance Sheet — 10 Years (USD millions)

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Total Assets	$13.4B	$12.9B	$15.1B	$18.0B	$22.0B	$28.1B	$62.5B	$53.3B	$54.4B	$57.9B
Current Assets	$6.4B	$5.3B	$6.9B	$7.5B	$7.9B	$10.2B	$28.9B	$17.8B	$17.9B	$18.7B
Cash	$207.0M	$107.0M	$152.0M	$143.0M	$80.0M	$781.0M	$155.0M	$621.0M	$518.0M	$759.0M
Inventory	$5.2B	$4.4B	$5.8B	$6.2B	$6.7B	$7.9B	$12.7B	$14.5B	$15.2B	$15.9B
Receivables	$898.0M	$744.0M	$919.0M	$113.0M	$112.0M	$1.1B	$1.7B	$1.5B	$1.7B	$2.1B
Fixed Assets	$3.1B	$3.6B	$3.6B	$9.3B	$6.4B	$8.0B	$12.5B	$14.2B	$14.1B	$14.7B
Capital Work in Progress	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Investments	$959.0M	$1.1B	$1.2B	$813.0M	$844.0M	$1.3B	$2.7B	$2.7B	$2.9B	$2.1B
Other Assets	$446.0M	$446.0M	$446.0M	$446.0M	$441.0M	$752.0M	$3.0B	$3.0B	$3.0B	$3.8B
Total Liabilities	$6.7B	$5.3B	$6.0B	$8.2B	$11.0B	$12.6B	$38.3B	$30.3B	$34.2B	$37.8B
Current Liabilities	$2.8B	$2.7B	$3.4B	$3.2B	$4.7B	$4.7B	$16.9B	$9.8B	$10.3B	$9.2B
Borrowings	$2.6B	$1.4B	$1.8B	$3.8B	$6.0B	$6.4B	$23.2B	$15.7B	$19.0B	$23.3B
Other Liabilities	$4.1B	$3.9B	$4.2B	$4.5B	$5.0B	$6.2B	$15.1B	$14.5B	$15.2B	$14.5B
Equity	$28.0M	$28.0M	$28.0M	$28.0M	$28.0M	$29.0M	$36.0M	$33.0M	$33.0M	$34.0M
Reserves	$6.6B	$7.6B	$9.0B	$9.0B	$9.9B	$13.2B	$19.4B	$19.9B	$17.9B	$17.7B

For SalMar ASA, operating cash flow was positive in 10 of 10 reported years; free cash flow in the latest year was $1.3B; free cash flow was positive in 9 of 10 years.

Cash Flow Statement — 10 Years (USD millions)

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Operating Cash Flow	$2.7B	$3.4B	$2.8B	$3.0B	$3.2B	$2.9B	$4.2B	$9.0B	$5.4B	$3.2B
Investing Cash Flow	$-2.3B	$-1.7B	$-1.8B	$-2.7B	$-7.5B	$-5.1B	$-5.1B	$-577.0M	$-4.7B	$-3.9B
Financing Cash Flow	$-42.0M	$-61.0M	$-119.0M	$-462.0M	$817.0M	$-226.0M	$-4.5B	$-2.3B	$-1.6B	$2.4B
Net Cash Flow	$0	$-97.0M	$62.0M	$-9.0M	$-8.0M	$678.0M	$2.1B	$-1.9B	$-267.0M	$241.0M
Free Cash Flow	$1.6B	$2.4B	$1.8B	$1.7B	$-576.0M	$684.0M	$1.8B	$6.6B	$2.9B	$1.3B

Valuation & Return Ratios

Metric	Value
PEG Ratio	0.38
EV / EBITDA	12.30
FCF Yield	6.24%
Quick Ratio	0.26
Interest Coverage	3.63
Return 1Y	6.89%
Return 3Y	34.38%
Return 5Y	-0.74%

SalMar ASA (SALRY) financials — frequently asked questions

What is SalMar ASA's annual revenue?

SalMar ASA (SALRY) reported annual revenue of $26.5B in its most recent fiscal year.

What is SalMar ASA's net profit?

SalMar ASA (SALRY) reported net profit of $1.1B in its most recent fiscal year.

What is SALRY EV/EBITDA?

SalMar ASA's enterprise value to EBITDA (EV/EBITDA) ratio is 12.30.

Related stock screens

High ROE Consumer Defensive Stocks Low P/E Consumer Defensive Stocks High Net Margin Consumer Defensive Stocks Dividend Consumer Defensive Stocks Low Debt Consumer Defensive Stocks High ROE Stocks Low P/E Stocks High Net Margin Stocks Dividend Stocks Low Debt Stocks All stock screens

SALRY Overview SALRY Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.