Vicore Pharma Holding AB (VCRE) Financial Statements
$8.82NASDAQ: VCREMarket Cap $2.48B
Vicore Pharma Holding AB most recently reported annual revenue of $4.0M, a net loss of $477.0M. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Vicore Pharma Holding AB: net profit was positive in 0 of 5 reported years; operating margin moved from -174.1% to -11905.8%, a shift of -11731.7 percentage points; the most recent year shows a net loss of $477.0M.
Income Statement — 5 Years (USD millions)
Metric
2021
2022
2023
2024
2025
Revenue
$0
$0
$0
$109.0M
$4.0M
Operating Expenses
$33.0M
$291.0M
$322.0M
$300.0M
$458.0M
Operating Profit
$-33.0M
$-291.0M
$-322.0M
$-190.0M
$-454.0M
Operating Margin
0.0%
0.0%
0.0%
-174.1%
-11905.8%
Other Income
$0
$2.0M
$10.0M
$21.0M
$-23.0M
Interest
$0
$0
$0
$0
$0
Depreciation
$3.0M
$4.0M
$3.0M
$2.0M
$0
Profit Before Tax
$-33.0M
$-289.0M
$-311.0M
$-169.0M
$-477.0M
Tax
$770,000
$130,000
$120,000
$150,000
$0
Net Profit
$-295.0M
$-288.0M
$-311.0M
$-169.0M
$-477.0M
EPS
$-0.47
$-38.82
$-31.80
$-12.30
$-19.90
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
$0
$0
$10.0M
$0
$0
$0
$1.0M
$2.0M
$0
$0
$1.0M
$0
Operating Expenses
$297.0M
$303.0M
$180.0M
$178.0M
$178.0M
$9.0M
$92.0M
$113.0M
$12.0M
$134.0M
$124.0M
$16.0M
Operating Profit
$-297.0M
$-303.0M
$-170.0M
$-178.0M
$-178.0M
$-9.0M
$-92.0M
$-111.0M
$-12.0M
$-134.0M
$-124.0M
$-15.0M
Operating Margin
0.0%
0.0%
-1741.1%
0.0%
0.0%
-1843.8%
-10262.9%
-6367.2%
-15258.3%
-31911.0%
-20572.3%
-6782.8%
Interest
$0
$0
$0
$0
$0
$0
$26.0M
$15.0M
$0
$9.0M
$1.0M
$0
Profit Before Tax
$-287.0M
$-293.0M
$-150.0M
$-158.0M
$-159.0M
$-8.0M
$-112.0M
$-115.0M
$-12.0M
$-137.0M
$-109.0M
$-15.0M
Tax
$30,000
$30,000
$60,000
$60,000
$40,000
$0
$0
$0
$0
$0
$-80,000
$-120,000
Net Profit
$-6.0M
$551.0M
$3.0M
$-5.0M
$-59.0M
$-8.0M
$-112.0M
$-115.0M
$-12.0M
$-137.0M
$-109.0M
$-15.0M
EPS
$-0.05
$-0.10
$0.03
$-0.05
$-0.05
$-0.04
$-4.80
$-4.90
$-0.05
$-5.40
$-3.90
$-0.05
Over the 5 years reported for Vicore Pharma Holding AB, current assets covered current liabilities 10.31 times.
Balance Sheet — 5 Years (USD millions)
Metric
2021
2022
2023
2024
2025
Total Assets
—
—
—
—
$1.2B
Current Assets
—
—
—
—
$1.2B
Cash
—
—
—
—
$578.0M
Inventory
—
—
—
—
$0
Receivables
—
—
—
—
$0
Fixed Assets
—
—
—
—
$0
Capital Work in Progress
$0
$0
$0
$0
$0
Investments
$0
$0
$0
$0
$589.0M
Other Assets
—
—
—
—
$0
Total Liabilities
—
—
—
—
$123.0M
Current Liabilities
—
—
—
—
$118.0M
Borrowings
$0
$0
$0
$0
$0
Other Liabilities
—
—
—
—
$123.0M
Equity
—
—
—
—
$141.0M
Reserves
—
—
—
—
$1.1B
For Vicore Pharma Holding AB, operating cash flow was positive in 0 of 5 reported years; free cash flow in the latest year was negative at $376.0M; free cash flow was positive in 0 of 5 years; financing activities used $25.0M in the latest year, which covers debt repayment, dividends and buybacks.
Cash Flow Statement — 5 Years (USD millions)
Metric
2021
2022
2023
2024
2025
Operating Cash Flow
$-264.0M
$-300.0M
$-250.0M
$-165.0M
$-376.0M
Investing Cash Flow
$-7.0M
$71.0M
$-144.0M
$149.0M
$-601.0M
Financing Cash Flow
$0
$-13.0M
$-30.0M
$-48.0M
$-25.0M
Net Cash Flow
$2.0M
$-37.0M
$77.0M
$822.0M
$-578.0M
Free Cash Flow
$-264.0M
$-303.0M
$-250.0M
$-165.0M
$-376.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
0.26
EV / EBITDA
-99.17
FCF Yield
-0.91%
Quick Ratio
12.68
Interest Coverage
-31.05
Return 1Y
—
Return 3Y
—
Return 5Y
—
Vicore Pharma Holding AB (VCRE) financials — frequently asked questions
What is Vicore Pharma Holding AB's annual revenue?
Vicore Pharma Holding AB (VCRE) reported annual revenue of $4.0M in its most recent fiscal year.
What is Vicore Pharma Holding AB's net profit?
Vicore Pharma Holding AB (VCRE) reported a net loss of $477.0M in its most recent fiscal year.
What is VCRE EV/EBITDA?
Vicore Pharma Holding AB's enterprise value to EBITDA (EV/EBITDA) ratio is -99.17. A negative value means EBITDA was negative over the period, so the ratio is not a meaningful valuation measure.