WiMi Hologram Cloud Inc. (WIMI) Financial Statements
$0.59NASDAQ: WIMIMarket Cap $28.92M
WiMi Hologram Cloud Inc. most recently reported annual revenue of $411.0M, net profit of $301.0M. Revenue declined at an average annual rate of 11.7% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
WiMi Hologram Cloud Inc.: Revenue rose from $192.0M in 2017 to $411.0M in 2025, a change of +114.1% over 8 years; net profit was positive in 5 of 9 reported years; operating margin moved from 40.3% to -5.6%, a shift of -45.9 percentage points; the most recent year shows net profit of $301.0M.
Income Statement — 9 Years (USD millions)
Metric
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
$192.0M
$225.0M
$319.0M
$766.0M
$934.0M
$682.0M
$585.0M
$542.0M
$411.0M
Operating Expenses
$115.0M
$124.0M
$206.0M
$919.0M
$1.2B
$991.0M
$1.2B
$571.0M
$434.0M
Operating Profit
$77.0M
$101.0M
$113.0M
$-153.0M
$-264.0M
$-309.0M
$-617.0M
$-29.0M
$-23.0M
Operating Margin
40.3%
44.8%
35.4%
-20.0%
-28.2%
-45.3%
-105.4%
-5.4%
-5.6%
Other Income
$-3.0M
$-4.0M
$-8.0M
$11.0M
$8.0M
$-72.0M
$104.0M
$139.0M
$368.0M
Interest
$4.0M
$5.0M
$11.0M
$4.0M
$7.0M
$2.0M
$1.0M
$1.0M
$13.0M
Depreciation
$13.0M
$14.0M
$14.0M
$15.0M
$19.0M
$10.0M
$1.0M
$6.0M
$6.0M
Profit Before Tax
$74.0M
$97.0M
$105.0M
$-142.0M
$-255.0M
$-380.0M
$-513.0M
$110.0M
$345.0M
Tax
$710,000
$8.3M
$3.0M
$-2.0M
$330,000
$950,000
$490,000
$6.0M
$2.1M
Net Profit
$73.0M
$89.0M
$102.0M
$-151.0M
$-236.0M
$-358.0M
$-421.0M
$72.0M
$301.0M
EPS
$1.24
$1.51
$1.72
$-2.24
$-3.04
$-4.36
$-4.82
$1.46
$15.52
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
$160.0M
$160.0M
$145.0M
$145.0M
$126.0M
$126.0M
$94.0M
$94.0M
$117.0M
$422.0M
$68.0M
$68.0M
Operating Expenses
$453.0M
$453.0M
$147.0M
$147.0M
$138.0M
$138.0M
$103.0M
$103.0M
$127.0M
$461.0M
$68.0M
$68.0M
Operating Profit
$-293.0M
$-293.0M
$-2.0M
$-2.0M
$-13.0M
$-13.0M
$-9.0M
$-9.0M
$-10.0M
$-39.0M
$0
$0
Operating Margin
-182.8%
-182.8%
-1.1%
-1.1%
-10.3%
-10.3%
-9.8%
-9.8%
-8.6%
-9.2%
0.5%
0.5%
Interest
$0
$0
$0
$0
$0
$0
$0
$0
$0
$13.0M
$0
$0
Profit Before Tax
$-247.0M
$-247.0M
$7.0M
$7.0M
$48.0M
$48.0M
$64.0M
$64.0M
$113.0M
$354.0M
$-93.0M
$-93.0M
Tax
$520,000
$520,000
$10.2M
$10.2M
$5.4M
$5.4M
$1.8M
$1.8M
$2.2M
$2.1M
$-1.8M
$-1.8M
Net Profit
$-209.0M
$-209.0M
$4.0M
$4.0M
$32.0M
$32.0M
$53.0M
$53.0M
$101.0M
$309.0M
$-43.0M
$-43.0M
EPS
$-2.37
$-0.66
$0.08
$0.08
$3.26
$3.26
$2.28
$2.28
$6.02
$31.86
$-2.34
$-2.34
Over the 9 years reported for WiMi Hologram Cloud Inc., borrowings increased from $128.0M in 2017 to $238.0M in 2025, cash stood at $1.3B in the latest year, shareholders' equity was $0, current assets covered current liabilities 3.82 times.
Balance Sheet — 9 Years (USD millions)
Metric
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
$457.0M
$607.0M
$563.0M
$1.2B
$1.5B
$1.3B
$1.0B
$2.2B
$3.6B
Current Assets
$52.0M
$213.0M
$178.0M
$616.0M
$908.0M
$670.0M
$858.0M
$2.0B
$3.5B
Cash
$13.0M
$152.0M
$129.0M
$355.0M
$752.0M
$573.0M
$338.0M
$1.1B
$1.3B
Inventory
$0
$0
$0
$4.0M
$7.0M
$2.0M
$0
$0
$0
Receivables
$35.0M
$47.0M
$36.0M
$177.0M
$86.0M
$25.0M
$34.0M
$42.0M
$44.0M
Fixed Assets
$2.0M
$1.0M
$1.0M
$2.0M
$28.0M
$26.0M
$93.0M
$127.0M
$74.0M
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
$0
$0
Investments
$1.0M
$1.0M
$4.0M
$147.0M
$150.0M
$209.0M
$447.0M
$859.0M
$2.1B
Other Assets
$350.0M
$351.0M
$352.0M
$396.0M
$277.0M
$243.0M
$0
$0
$0
Total Liabilities
$367.0M
$289.0M
$141.0M
$163.0M
$166.0M
$111.0M
$269.0M
$767.0M
$944.0M
Current Liabilities
$140.0M
$46.0M
$122.0M
$132.0M
$92.0M
$109.0M
$233.0M
$744.0M
$922.0M
Borrowings
$128.0M
$128.0M
$87.0M
$101.0M
$90.0M
$44.0M
$50.0M
$148.0M
$238.0M
Other Liabilities
$239.0M
$161.0M
$54.0M
$62.0M
$75.0M
$67.0M
$220.0M
$619.0M
$706.0M
Equity
$0
$0
$0
$0
$0
$0
$0
$0
$0
Reserves
$90.0M
$319.0M
$423.0M
$997.0M
$1.3B
$1.1B
$753.0M
$999.0M
$2.2B
For WiMi Hologram Cloud Inc., operating cash flow was positive in 7 of 9 reported years; free cash flow in the latest year was $57.0M; free cash flow was positive in 7 of 9 years.
Cash Flow Statement — 9 Years (USD millions)
Metric
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$108.0M
$99.0M
$144.0M
$-67.0M
$58.0M
$-238.0M
$89.0M
$533.0M
$115.0M
Investing Cash Flow
$-120.0M
$-98.0M
$-127.0M
$-229.0M
$-263.0M
$-91.0M
$-373.0M
$-417.0M
$-908.0M
Financing Cash Flow
$30.0M
$0
$-129.0M
$6.0M
$84.0M
$21.0M
$0
$21.0M
$228.0M
Net Cash Flow
$-14.0M
$139.0M
$-23.0M
$239.0M
$384.0M
$-180.0M
$-235.0M
$732.0M
$289.0M
Free Cash Flow
$106.0M
$99.0M
$144.0M
$-67.0M
$33.0M
$-239.0M
$20.0M
$533.0M
$57.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
0.00
EV / EBITDA
-2.30
FCF Yield
-10.87%
Quick Ratio
3.56
Interest Coverage
-3.63
Return 1Y
-62.14%
Return 3Y
-87.93%
Return 5Y
-97.09%
WiMi Hologram Cloud Inc. (WIMI) financials — frequently asked questions
What is WiMi Hologram Cloud Inc.'s annual revenue?
WiMi Hologram Cloud Inc. (WIMI) reported annual revenue of $411.0M in its most recent fiscal year.
What is WiMi Hologram Cloud Inc.'s net profit?
WiMi Hologram Cloud Inc. (WIMI) reported net profit of $301.0M in its most recent fiscal year.
What is WIMI EV/EBITDA?
WiMi Hologram Cloud Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is -2.30. A negative value means EBITDA was negative over the period, so the ratio is not a meaningful valuation measure.