Chagee Holdings Limited American Depositary Shares (CHA) Financial Statements
$11.30NASDAQ: CHAMarket Cap $2.16B
Chagee Holdings Limited American Depositary Shares most recently reported annual revenue of $12.9B, net profit of $1.2B. Revenue grew at an average annual rate of 197.1% over the last 3 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Chagee Holdings Limited American Depositary Shares: Revenue rose from $492.0M in 2022 to $12.9B in 2025, a change of +2523.4% over 3 years; net profit was positive in 3 of 4 reported years; operating margin moved from -23.6% to 10.4%, a shift of +34.0 percentage points; the most recent year shows net profit of $1.2B.
Income Statement — 4 Years (USD millions)
Metric
2022
2023
2024
2025
Revenue
$492.0M
$4.6B
$12.4B
$12.9B
Operating Expenses
$607.0M
$3.6B
$9.5B
$11.6B
Operating Profit
$-116.0M
$1.1B
$2.9B
$1.3B
Operating Margin
-23.6%
23.1%
23.3%
10.4%
Other Income
$3.0M
$-68.0M
$155.0M
$271.0M
Interest
$0
$0
$0
$0
Depreciation
$5.0M
$10.0M
$61.0M
$146.0M
Profit Before Tax
$-112.0M
$1.0B
$3.0B
$1.6B
Tax
$19.3M
$20.3M
$17.3M
$26.7M
Net Profit
$-91.0M
$801.0M
$2.5B
$1.2B
EPS
$-0.79
$4.36
$13.71
$6.01
Dividend Payout
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
2 duplicate period labels in the source data were collapsed.
Metric
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Revenue
$732.0M
$1.4B
$2.0B
$2.5B
$3.0B
$3.5B
$3.3B
$3.4B
$3.3B
$3.2B
$3.0B
$3.5B
Operating Expenses
$581.0M
$1.1B
$1.6B
$1.8B
$2.3B
$2.7B
$2.7B
$2.6B
$3.2B
$2.8B
$3.0B
$3.0B
Operating Profit
$151.0M
$366.0M
$476.0M
$706.0M
$744.0M
$794.0M
$642.0M
$821.0M
$108.0M
$454.0M
$-36.0M
$547.0M
Operating Margin
20.7%
25.4%
23.3%
28.2%
24.6%
22.4%
19.3%
24.2%
3.2%
14.2%
-1.2%
15.4%
Interest
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$1.0M
Profit Before Tax
$168.0M
$375.0M
$380.0M
$745.0M
$787.0M
$808.0M
$702.0M
$836.0M
$204.0M
$506.0M
$72.0M
$568.0M
Tax
$23.1M
$20.2M
$18.4M
$20.1M
$20.1M
$20.0M
$8.3M
$19.0M
$62.1M
$21.4M
$52.9M
$21.2M
Net Profit
$129.0M
$299.0M
$309.0M
$594.0M
$622.0M
$641.0M
$659.0M
$679.0M
$70.0M
$394.0M
$29.0M
$450.0M
EPS
$0.70
$1.63
$1.76
$3.09
$3.22
$3.49
$3.59
$3.54
$0.34
$2.03
$0.15
$2.34
Over the 4 years reported for Chagee Holdings Limited American Depositary Shares, borrowings increased from $63.0M in 2022 to $1.3B in 2025, cash stood at $7.6B in the latest year, shareholders' equity was $0, current assets covered current liabilities 3.11 times.
Balance Sheet — 4 Years (USD millions)
Metric
2022
2023
2024
2025
Total Assets
$394.0M
$2.9B
$6.6B
$11.5B
Current Assets
$276.0M
$2.6B
$5.4B
$8.9B
Cash
$201.0M
$2.3B
$4.8B
$7.6B
Inventory
$33.0M
$41.0M
$132.0M
$228.0M
Receivables
$26.0M
$126.0M
$197.0M
$148.0M
Fixed Assets
$78.0M
$150.0M
$804.0M
$1.9B
Capital Work in Progress
$0
$0
$0
$0
Investments
$1.0M
$102.0M
$102.0M
$361.0M
Other Assets
$0
$0
$12.0M
$98.0M
Total Liabilities
$701.0M
$2.5B
$3.8B
$3.9B
Current Liabilities
$298.0M
$1.5B
$2.3B
$2.9B
Borrowings
$63.0M
$109.0M
$548.0M
$1.3B
Other Liabilities
$638.0M
$2.4B
$3.3B
$2.6B
Equity
$0
$0
$0
$0
Reserves
$-307.0M
$409.0M
$2.7B
$7.3B
For Chagee Holdings Limited American Depositary Shares, operating cash flow was positive in 4 of 4 reported years; free cash flow in the latest year was $1.2B; free cash flow was positive in 4 of 4 years.