NGM · Financial Statements

Primis Financial Corp. (FRST) Financial Statements

$15.28 NGM: FRST Market Cap $378.93M

Primis Financial Corp. most recently reported annual revenue of $313.0M, net profit of $61.0M. Revenue grew at an average annual rate of 19.0% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Primis Financial Corp.: Revenue rose from $51.0M in 2016 to $313.0M in 2025, a change of +513.7% over 9 years; net profit was positive in 8 of 10 reported years; operating margin moved from 30.4% to 23.2%, a shift of -7.2 percentage points; the most recent year shows net profit of $61.0M.

Income Statement — 10 Years (USD millions)

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	$51.0M	$89.0M	$127.0M	$130.0M	$131.0M	$124.0M	$142.0M	$238.0M	$254.0M	$313.0M
Operating Expenses	$35.0M	$73.0M	$84.0M	$92.0M	$113.0M	$84.0M	$124.0M	$249.0M	$283.0M	$240.0M
Operating Profit	$15.0M	$16.0M	$43.0M	$38.0M	$19.0M	$40.0M	$17.0M	$-11.0M	$-29.0M	$73.0M
Operating Margin	30.4%	17.6%	34.0%	29.2%	14.2%	32.0%	12.2%	-4.7%	-11.4%	23.2%
Other Income	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Interest	$9.0M	$16.0M	$28.0M	$37.0M	$26.0M	$19.0M	$22.0M	$94.0M	$107.0M	$89.0M
Depreciation	$1.0M	$5.0M	$7.0M	$8.0M	$8.0M	$8.0M	$7.0M	$9.0M	$9.0M	$9.0M
Profit Before Tax	$15.0M	$16.0M	$43.0M	$38.0M	$19.0M	$40.0M	$17.0M	$-11.0M	$-29.0M	$73.0M
Tax	$33.1M	$84.4M	$22.2M	$15.5M	$22.1M	$21.9M	$18.4M	$9.5M	$14.7M	$20.3M
Net Profit	$10.0M	$2.0M	$34.0M	$33.0M	$23.0M	$31.0M	$14.0M	$-8.0M	$-16.0M	$61.0M
EPS	$0.83	$0.13	$1.39	$1.36	$0.96	$1.26	$0.57	$-0.32	$-0.66	$2.49
Dividend Payout	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

Metric	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
Revenue	$58.0M	$58.0M	$61.0M	$63.0M	$66.0M	$64.0M	$80.0M	$58.0M	$64.0M	$103.0M	$67.0M	$78.0M
Operating Expenses	$62.0M	$74.0M	$59.0M	$60.0M	$68.0M	$96.0M	$55.0M	$55.0M	$55.0M	$67.0M	$57.0M	$66.0M
Operating Profit	$-5.0M	$-17.0M	$2.0M	$3.0M	$-1.0M	$-32.0M	$25.0M	$3.0M	$9.0M	$36.0M	$10.0M	$12.0M
Operating Margin	-7.8%	-28.8%	2.5%	4.4%	-1.8%	-50.1%	30.7%	5.1%	13.7%	35.1%	15.4%	15.5%
Interest	$24.0M	$25.0M	$25.0M	$27.0M	$29.0M	$25.0M	$21.0M	$22.0M	$23.0M	$22.0M	$21.0M	$23.0M
Profit Before Tax	$-5.0M	$-17.0M	$2.0M	$3.0M	$-1.0M	$-32.0M	$25.0M	$3.0M	$9.0M	$36.0M	$10.0M	$12.0M
Tax	$-33.7M	$25.9M	$46.9M	$45.2M	$26.2M	$18.4M	$22.6M	$17.8M	$21.8M	$18.5M	$29.2M	$22.3M
Net Profit	$-6.0M	$-10.0M	$2.0M	$3.0M	$1.0M	$-23.0M	$23.0M	$2.0M	$7.0M	$30.0M	$7.0M	$9.0M
EPS	$-0.24	$-0.41	$0.10	$0.14	$0.05	$-0.94	$0.92	$0.10	$0.28	$1.20	$0.30	$0.38

Over the 10 years reported for Primis Financial Corp., borrowings increased from $95.0M in 2016 to $262.0M in 2025, cash stood at $144.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 0.07 times.

Balance Sheet — 10 Years (USD millions)

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Total Assets	$1.1B	$2.6B	$2.7B	$2.7B	$3.1B	$3.4B	$3.6B	$3.9B	$3.7B	$4.0B
Current Assets	$51.0M	$184.0M	$171.0M	$205.0M	$369.0M	$813.0M	$314.0M	$306.0M	$243.0M	$144.0M
Cash	$47.0M	$24.0M	$28.0M	$32.0M	$196.0M	$530.0M	$78.0M	$78.0M	$65.0M	$144.0M
Inventory	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Receivables	$0	$0	$0	$8.0M	$20.0M	$12.0M	$0	$0	$0	$18.0M
Fixed Assets	$8.0M	$36.0M	$32.0M	$39.0M	$38.0M	$36.0M	$31.0M	$31.0M	$30.0M	$72.0M
Capital Work in Progress	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Investments	$1.0B	$2.3B	$2.4B	$2.4B	$2.6B	$2.6B	$3.2B	$3.5B	$3.3B	$3.6B
Other Assets	$11.0M	$101.0M	$102.0M	$102.0M	$102.0M	$102.0M	$105.0M	$93.0M	$93.0M	$93.0M
Total Liabilities	$1.0B	$2.3B	$2.4B	$2.3B	$2.7B	$3.0B	$3.2B	$3.5B	$3.3B	$3.6B
Current Liabilities	$1.0B	$2.2B	$2.3B	$2.3B	$2.4B	$2.8B	$2.7B	$3.3B	$3.2B	$2.2B
Borrowings	$95.0M	$408.0M	$239.0M	$200.0M	$240.0M	$211.0M	$433.0M	$161.0M	$129.0M	$262.0M
Other Liabilities	$921.0M	$1.9B	$2.1B	$2.1B	$2.5B	$2.8B	$2.7B	$3.3B	$3.2B	$3.4B
Equity	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Reserves	$126.0M	$323.0M	$348.0M	$377.0M	$391.0M	$412.0M	$389.0M	$376.0M	$352.0M	$423.0M

For Primis Financial Corp., operating cash flow was positive in 10 of 10 reported years; free cash flow in the latest year was $9.0M; free cash flow was positive in 10 of 10 years.

Cash Flow Statement — 10 Years (USD millions)

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Operating Cash Flow	$18.0M	$25.0M	$41.0M	$37.0M	$26.0M	$27.0M	$12.0M	$29.0M	$20.0M	$11.0M
Investing Cash Flow	$-96.0M	$-63.0M	$-96.0M	$-6.0M	$-202.0M	$8.0M	$-618.0M	$-315.0M	$107.0M	$-160.0M
Financing Cash Flow	$78.0M	$-196.0M	$232.0M	$28.0M	$308.0M	$332.0M	$-44.0M	$568.0M	$-98.0M	$214.0M
Net Cash Flow	$17.0M	$-22.0M	$3.0M	$3.0M	$164.0M	$334.0M	$-452.0M	$0	$-13.0M	$79.0M
Free Cash Flow	$18.0M	$23.0M	$39.0M	$36.0M	$25.0M	$25.0M	$11.0M	$27.0M	$18.0M	$9.0M

Valuation & Return Ratios

Metric	Value
PEG Ratio	0.00
EV / EBITDA	—
FCF Yield	—
Quick Ratio	—
Interest Coverage	—
Return 1Y	33.95%
Return 3Y	85.42%
Return 5Y	23.31%

Primis Financial Corp. (FRST) financials — frequently asked questions

What is Primis Financial Corp.'s annual revenue?

Primis Financial Corp. (FRST) reported annual revenue of $313.0M in its most recent fiscal year.

What is Primis Financial Corp.'s net profit?

Primis Financial Corp. (FRST) reported net profit of $61.0M in its most recent fiscal year.

Related stock screens

High ROE Financial Services Stocks Low P/E Financial Services Stocks High Net Margin Financial Services Stocks Dividend Financial Services Stocks Low Debt Financial Services Stocks High ROE Stocks Low P/E Stocks High Net Margin Stocks Dividend Stocks Low Debt Stocks All stock screens

FRST Overview FRST Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.