Golden Heaven Group Holdings Ltd. (GDHG) Financial Statements
$1.15NASDAQ: GDHGMarket Cap $2.83M
Golden Heaven Group Holdings Ltd. most recently reported annual revenue of $15.0M, a net loss of $9.0M. Revenue declined at an average annual rate of 11.7% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Golden Heaven Group Holdings Ltd.: Revenue fell from $28.0M in 2020 to $15.0M in 2025, a change of -46.4% over 5 years; net profit was positive in 4 of 6 reported years; operating margin moved from 39.9% to -44.5%, a shift of -84.4 percentage points; the most recent year shows a net loss of $9.0M.
Income Statement — 6 Years (USD millions)
Metric
2020
2021
2022
2023
2024
2025
Revenue
$28.0M
$39.0M
$42.0M
$32.0M
$22.0M
$15.0M
Operating Expenses
$17.0M
$20.0M
$21.0M
$21.0M
$22.0M
$22.0M
Operating Profit
$11.0M
$19.0M
$21.0M
$11.0M
$0
$-7.0M
Operating Margin
39.9%
48.6%
50.7%
33.7%
-0.1%
-44.5%
Other Income
$0
$0
$-1.0M
$0
$0
$0
Interest
$0
$0
$0
$0
$0
$0
Depreciation
$3.0M
$3.0M
$3.0M
$3.0M
$4.0M
$3.0M
Profit Before Tax
$11.0M
$18.0M
$21.0M
$11.0M
$0
$-7.0M
Tax
$31.8M
$25.8M
$30.7M
$39.3M
$656.8M
$-23.8M
Net Profit
$8.0M
$14.0M
$14.0M
$7.0M
$-2.0M
$-9.0M
EPS
$11.32
$13.12
$13.84
$10.80
$-1.17
$-10.83
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 11 Quarters (USD millions)
Metric
Mar '21
Sep '21
Mar '22
Sep '22
Mar '23
Sep '23
Mar '24
Sep '24
Mar '25
Sep '25
Mar '26
Revenue
$21.0M
$18.0M
$21.0M
$21.0M
$20.0M
$12.0M
$14.0M
$9.0M
$8.0M
$7.0M
$4.0M
Operating Expenses
$9.0M
$10.0M
$10.0M
$10.0M
$10.0M
$11.0M
$10.0M
$12.0M
$18.0M
$4.0M
$11.0M
Operating Profit
$11.0M
$7.0M
$10.0M
$11.0M
$10.0M
$0
$4.0M
$-4.0M
$-10.0M
$3.0M
$-7.0M
Operating Margin
54.7%
41.5%
49.6%
51.8%
52.0%
2.5%
25.5%
-41.6%
-122.4%
44.7%
-165.3%
Interest
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Profit Before Tax
$11.0M
$8.0M
$10.0M
$11.0M
$10.0M
$0
$4.0M
$-4.0M
$-10.0M
$3.0M
$-6.0M
Tax
$25.2M
$26.8M
$26.5M
$34.6M
$28.6M
$313.7M
$36.3M
$-18.3M
$-5.7M
$34.6M
$-11.4M
Net Profit
$8.0M
$5.0M
$7.0M
$7.0M
$7.0M
$-1.0M
$3.0M
$-4.0M
$-11.0M
$2.0M
$-7.0M
EPS
$12.09
$8.22
$10.87
$10.56
$12.42
$-1.40
$4.12
$-1.76
$-610.97
$0.81
$-0.90
Over the 6 years reported for Golden Heaven Group Holdings Ltd., borrowings increased from $6.0M in 2020 to $7.0M in 2025, cash stood at $86.0M in the latest year, shareholders' equity was $5.0M, current assets covered current liabilities 27.50 times.
Balance Sheet — 6 Years (USD millions)
Metric
2020
2021
2022
2023
2024
2025
Total Assets
$63.0M
$72.0M
$73.0M
$82.0M
$99.0M
$191.0M
Current Assets
$22.0M
$32.0M
$24.0M
$15.0M
$61.0M
$110.0M
Cash
$18.0M
$13.0M
$22.0M
$0
$20.0M
$86.0M
Inventory
$1.0M
$0
$0
$-13.0M
$0
$0
Receivables
$0
$0
$0
$0
$1.0M
$1.0M
Fixed Assets
$42.0M
$40.0M
$34.0M
$38.0M
$38.0M
$31.0M
Capital Work in Progress
$0
$0
$0
$0
$0
$0
Investments
$0
$0
$0
$0
$0
$50.0M
Other Assets
$0
$0
$0
$0
$0
$0
Total Liabilities
$38.0M
$32.0M
$23.0M
$21.0M
$15.0M
$11.0M
Current Liabilities
$26.0M
$18.0M
$16.0M
$15.0M
$6.0M
$4.0M
Borrowings
$6.0M
$6.0M
$7.0M
$6.0M
$10.0M
$7.0M
Other Liabilities
$32.0M
$26.0M
$17.0M
$15.0M
$5.0M
$4.0M
Equity
$0
$0
$0
$0
$0
$5.0M
Reserves
$25.0M
$40.0M
$50.0M
$61.0M
$84.0M
$181.0M
For Golden Heaven Group Holdings Ltd., operating cash flow was positive in 3 of 6 reported years; free cash flow in the latest year was $19.0M; free cash flow was positive in 3 of 6 years.
Cash Flow Statement — 6 Years (USD millions)
Metric
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$14.0M
$-5.0M
$19.0M
$-19.0M
$-3.0M
$19.0M
Investing Cash Flow
$-4.0M
$-2.0M
$0
$-16.0M
$1.0M
$-50.0M
Financing Cash Flow
$-10.0M
$0
$-7.0M
$0
$0
$20.0M
Net Cash Flow
$9.0M
$-5.0M
$10.0M
$-22.0M
$20.0M
$66.0M
Free Cash Flow
$12.0M
$-6.0M
$19.0M
$-27.0M
$-3.0M
$19.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
-0.13
EV / EBITDA
114.43
FCF Yield
147.81%
Quick Ratio
3.05
Interest Coverage
-884.51
Return 1Y
-92.43%
Return 3Y
-100.00%
Return 5Y
—
Golden Heaven Group Holdings Ltd. (GDHG) financials — frequently asked questions
What is Golden Heaven Group Holdings Ltd.'s annual revenue?
Golden Heaven Group Holdings Ltd. (GDHG) reported annual revenue of $15.0M in its most recent fiscal year.
What is Golden Heaven Group Holdings Ltd.'s net profit?
Golden Heaven Group Holdings Ltd. (GDHG) reported a net loss of $9.0M in its most recent fiscal year.
What is GDHG EV/EBITDA?
Golden Heaven Group Holdings Ltd.'s enterprise value to EBITDA (EV/EBITDA) ratio is 114.43.