NYQ · Financial Statements

MediaAlpha, Inc. (MAX) Financial Statements

$11.90 NYQ: MAX Market Cap $630.41M

MediaAlpha, Inc. most recently reported annual revenue of $1.1B, net profit of $26.0M. Revenue grew at an average annual rate of 13.7% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

MediaAlpha, Inc.: Revenue rose from $297.0M in 2018 to $1.1B in 2025, a change of +275.1% over 7 years; net profit was positive in 5 of 8 reported years; operating margin moved from 6.5% to 7.0%, a shift of +0.5 percentage points; the most recent year shows net profit of $26.0M.

Income Statement — 8 Years (USD millions)

Metric20182019202020212022202320242025
Revenue$297.0M$408.0M$585.0M$645.0M$459.0M$388.0M$865.0M$1.1B
Operating Expenses$278.0M$383.0M$565.0M$643.0M$494.0M$428.0M$822.0M$1.0B
Operating Profit$19.0M$25.0M$20.0M$2.0M$-35.0M$-40.0M$43.0M$78.0M
Operating Margin6.5%6.1%3.3%0.3%-7.7%-10.3%4.9%7.0%
Other Income$-1.0M$-7.0M$-10.0M$-12.0M$66.0M$-17.0M$-19.0M$-189.0M
Interest$1.0M$7.0M$8.0M$8.0M$9.0M$15.0M$14.0M$11.0M
Depreciation$12.0M$6.0M$3.0M$3.0M$6.0M$7.0M$7.0M$3.0M
Profit Before Tax$18.0M$18.0M$9.0M$-10.0M$30.0M$-57.0M$24.0M$-111.0M
Tax$0$0$-13.6M$11.0M$337.9M$810,000$5.9M$124.1M
Net Profit$18.0M$18.0M$15.0M$-5.0M$-58.0M$-40.0M$17.0M$26.0M
EPS$0.55$0.54$-0.14$-0.19$-1.37$-0.89$0.31$0.39
Dividend Payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

MetricSep '23Dec '23Mar '24Jun '24Sep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '26
Revenue$75.0M$117.0M$127.0M$178.0M$259.0M$301.0M$264.0M$252.0M$307.0M$291.0M$310.0M$317.0M
Operating Expenses$89.0M$117.0M$124.0M$172.0M$244.0M$282.0M$264.0M$272.0M$287.0M$213.0M$288.0M$297.0M
Operating Profit$-15.0M$0$2.0M$6.0M$16.0M$18.0M$0$-20.0M$20.0M$78.0M$22.0M$20.0M
Operating Margin-19.8%0.4%1.9%3.6%6.0%6.1%0.0%-8.0%6.4%26.9%7.2%6.3%
Interest$4.0M$4.0M$4.0M$4.0M$4.0M$3.0M$3.0M$3.0M$3.0M$3.0M$2.0M$3.0M
Profit Before Tax$-19.0M$-4.0M$-1.0M$5.0M$12.0M$8.0M$-2.0M$-22.0M$18.0M$-104.0M$21.0M$55.0M
Tax$-550,000$19.4M$-1.8M$2.9M$2.6M$11.1M$2.1M$-1.4M$310,000$132.6M$31.6M$24.2M
Net Profit$-14.0M$-2.0M$-1.0M$4.0M$9.0M$5.0M$-2.0M$-19.0M$15.0M$31.0M$11.0M$39.0M
EPS$-0.29$-0.05$-0.02$0.07$0.17$0.08$-0.04$-0.33$0.26$0.50$0.21$0.65

Over the 8 years reported for MediaAlpha, Inc., borrowings increased from $14.0M in 2018 to $155.0M in 2025, cash stood at $47.0M in the latest year, shareholders' equity was $1.0M, current assets covered current liabilities 1.18 times.

Balance Sheet — 8 Years (USD millions)

Metric20182019202020212022202320242025
Total Assets$87.0M$105.0M$210.0M$290.0M$170.0M$154.0M$262.0M$384.0M
Current Assets$44.0M$67.0M$128.0M$137.0M$80.0M$75.0M$190.0M$174.0M
Cash$6.0M$10.0M$24.0M$51.0M$15.0M$17.0M$43.0M$47.0M
Inventory$0$0$0$0$0$0$0$0
Receivables$37.0M$56.0M$96.0M$76.0M$60.0M$54.0M$143.0M$123.0M
Fixed Assets$1.0M$1.0M$1.0M$4.0M$3.0M$0$0$0
Capital Work in Progress$0$0$0$0$0$0$0$0
Investments$0$0$0$10.0M$1.0M$0$0$0
Other Assets$18.0M$18.0M$18.0M$18.0M$48.0M$48.0M$48.0M$48.0M
Total Liabilities$47.0M$219.0M$315.0M$351.0M$256.0M$248.0M$309.0M$413.0M
Current Liabilities$33.0M$48.0M$107.0M$84.0M$77.0M$80.0M$133.0M$148.0M
Borrowings$14.0M$98.0M$183.0M$191.0M$186.0M$174.0M$162.0M$155.0M
Other Liabilities$33.0M$121.0M$133.0M$161.0M$70.0M$74.0M$146.0M$258.0M
Equity$76.0M$80.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M
Reserves$40.0M$-114.0M$-34.0M$-4.0M$-16.0M$-10.0M$2.0M$4.0M

For MediaAlpha, Inc., operating cash flow was positive in 8 of 8 reported years; free cash flow in the latest year was $65.0M; free cash flow was positive in 8 of 8 years; financing activities used $52.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 8 Years (USD millions)

Metric20182019202020212022202320242025
Operating Cash Flow$23.0M$22.0M$51.0M$29.0M$28.0M$20.0M$46.0M$66.0M
Investing Cash Flow$-1.0M$-1.0M$-11.0M$-1.0M$-50.0M$0$-1.0M$-1.0M
Financing Cash Flow$0$-7.0M$-107.0M$-4.0M$-8.0M$-5.0M$-5.0M$-52.0M
Net Cash Flow$-3.0M$4.0M$14.0M$27.0M$-36.0M$3.0M$26.0M$4.0M
Free Cash Flow$22.0M$22.0M$51.0M$28.0M$28.0M$20.0M$46.0M$65.0M

Valuation & Return Ratios

MetricValue
PEG Ratio0.00
EV / EBITDA678.19
FCF Yield11.04%
Quick Ratio1.29
Interest Coverage13.21
Return 1Y24.29%
Return 3Y31.92%
Return 5Y-56.94%

MediaAlpha, Inc. (MAX) financials — frequently asked questions

What is MediaAlpha, Inc.'s annual revenue?

MediaAlpha, Inc. (MAX) reported annual revenue of $1.1B in its most recent fiscal year.

What is MediaAlpha, Inc.'s net profit?

MediaAlpha, Inc. (MAX) reported net profit of $26.0M in its most recent fiscal year.

What is MAX EV/EBITDA?

MediaAlpha, Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is 678.19.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Communication Services StocksLow P/E Communication Services StocksHigh Net Margin Communication Services StocksDividend Communication Services StocksLow Debt Communication Services StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksAll stock screens
MAX Overview MAX Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.